Exhibit 99.3(1 of 2)

KeyCorp

April 17, 2008

Consolidated Balance Sheets

(dollars in millions)

	3-31-08			12-31-07			3-31-07
Assets
Loans	$	76,444		$	70,823		$	65,711
Loans held for sale		1,674			4,736			4,175
Securities available for sale		8,419			7,860			7,789
Held-to-maturity securities		29			28			38
Trading account assets		1,015			1,056			671
Short-term investments		577			516			1,313
Other investments		1,561			1,538			1,466
Total earning assets		89,719			86,557			81,163
Allowance for loan losses		(1,298	)		(1,200	)		(944	)
Cash and due from banks		1,730			1,814			2,052
Premises and equipment		712			681			590
Operating lease assets		1,070			1,128			1,074
Goodwill		1,599			1,252			1,202
Other intangible assets		164			123			115
Corporate-owned life insurance		2,894			2,872			2,805
Derivative assets		1,508			879			413
Accrued income and other assets		3,394			4,122			3,786
Total assets	$	101,492		$	98,228		$	92,256
Liabilities
Deposits in domestic offices:
NOW and money market deposit accounts	$	26,527		$	27,635		$	23,317
Savings deposits		1,826			1,513			1,654
Certificates of deposit ($100,000 or more)		8,330			6,982			6,094
Other time deposits		12,933			11,615			12,086
Total interest-bearing deposits		49,616			47,745			43,151
Noninterest-bearing deposits		10,896			11,028			13,473
Deposits in foreign office — interest-bearing		4,190			4,326			3,149
Total deposits		64,702			63,099			59,773
Federal funds purchased and securities sold under repurchase agreements		3,503			3,927			5,770
Bank notes and other short-term borrowings		5,464			5,861			922
Derivative liabilities		465			252			173
Accrued expense and other liabilities		4,429			5,386			4,838
Long-term debt		14,337			11,957			13,061
Total liabilities		92,900			90,482			84,537
Shareholders’ equity
Preferred stock		—			—			—
Common shares		492			492			492
Capital surplus		1,659			1,623			1,614
Retained earnings		8,737			8,522			8,528
Treasury stock, at cost		(2,689	)		(3,021	)		(2,801	)
Accumulated other comprehensive income (loss)		393			130			(114	)
Total shareholders’ equity		8,592			7,746			7,719
Total liabilities and shareholders’ equity	$	101,492		$	98,228		$	92,256
Common shares outstanding (000)		400,071			388,793			394,483

Exhibit 99.3(2 of 2)

KeyCorp

April 17, 2008

Consolidated Statements of Income

(dollars in millions, except per share amounts)

	Three months ended
	3-31-08			12-31-07			3-31-07
Interest income
Loans	$	1,123		$	1,205		$	1,161
Loans held for sale		87			89			75
Securities available for sale		109			115			100
Held-to-maturity securities		1			1			1
Trading account assets		13			12			7
Short-term investments		9			13			11
Other investments		12			12			13
Total interest income		1,354			1,447			1,368
Interest expense
Deposits		428			483			433
Federal funds purchased and securities sold under repurchase agreements		28			45			49
Bank notes and other short-term borrowings		39			45			11
Long-term debt		146			164			196
Total interest expense		641			737			689
Net interest income		713			710			679
Provision for loan losses		187			363			44
Net interest income after provision for loan losses		526			347			635
Noninterest income
Trust and investment services income		129			131			125
Service charges on deposit accounts		88			90			75
Investment banking and capital markets income		8			12			44
Operating lease income		69			72			64
Letter of credit and loan fees		37			58			38
Corporate-owned life insurance income		28			37			25
Electronic banking fees		24			25			24
Net (losses) gains from loan securitizations and sales		(101	)		(6	)		9
Net securities gains (losses)		3			6			(47	)
Net gains from principal investing		9			6			29
Gain from redemption of Visa Inc. shares		165			—			—
Gain from sale of McDonald Investments branch network		—			—			171
Other income		69			57			97
Total noninterest income		528			488			654
Noninterest expense
Personnel		409			399			428
Net occupancy		66			64			63
Computer processing		47			52			51
Operating lease expense		58			59			52
Professional fees		23			38			26
Equipment		24			25			25
Marketing		14			16			19
Other expense		91			243			120
Total noninterest expense		732			896			784
Income (loss) from continuing operations before income taxes		322			(61	)		505
Income taxes		104			(83	)		147
Income from continuing operations		218			22			358
Income (loss) from discontinued operations, net of taxes		—			3			(8	)
Net income	$	218		$	25		$	350
Per common share:
Income from continuing operations	$	.55		$	.06		$	.90
Net income		.55			.06			.88
Per common share — assuming dilution:
Income from continuing operations	$	.54		$	.06		$	.89
Net income		.54			.06			.87
Cash dividends declared per common share		—		$	.74		$	.365
Weighted-average common shares outstanding (000)		399,121			388,841			397,875
Weighted-average common shares and potential common shares outstanding (000)		399,769			389,911			403,478