XML 100 R40.htm IDEA: XBRL DOCUMENT v3.21.2
Mortgage Servicing Assets (Tables)
6 Months Ended
Jun. 30, 2021
Servicing Asset [Abstract]  
Changes in Carrying Amount of Mortgage Servicing Assets
Changes in the carrying amount of commercial mortgage servicing assets are summarized as follows:
 Three months ended June 30,Six months ended June 30,
in millions2021202020212020
Balance at beginning of period$588 $543 $578 $539 
Servicing retained from loan sales28 53 57 77 
Purchases7 14 18 
Amortization(30)(30)(59)(59)
Temporary (impairments) recoveries7 (8)10 (10)
Balance at end of period$600 $565 $600 $565 
Fair value at end of period$704 $663 $704 $663 
Changes in the carrying amount of residential mortgage servicing assets are summarized as follows:
Three months ended June 30,Six months ended June 30,
in millions2021202020212020
Balance at beginning of period$72 $40 $58 $46 
Servicing retained from loan sales12 23 13 
Purchases —  — 
Amortization(5)(3)(10)(5)
Temporary (impairments) recoveries(2)1 6 (8)
Balance at end of period$77 $46 $77 $46 
Fair value at end of period$81 $46 $81 $46 
Schedule of Range and Weighted-Average of Significant Unobservable Inputs The range and weighted average of the significant unobservable inputs used to determine the fair value of our commercial mortgage servicing assets at June 30, 2021, and June 30, 2020, along with the valuation techniques, are shown in the following table: 
dollars in millionsJune 30, 2021June 30, 2020
Valuation Technique
Significant
Unobservable Input
Range
Weighted Average
RangeWeighted Average
Discounted cash flowExpected defaults1.01 %2.00 %1.16 %1.00 %2.00 %1.15 %
Residual cash flows discount rate7.48 %10.53 %9.24 %6.97 %16.16 %9.42 %
Escrow earn rate1.14 %1.26 %1.19 %0.78 %2.25 %1.66 %
Loan assumption rate— %1.73 %1.43 %— %3.37 %1.32 %
The range and weighted-average of the significant unobservable inputs used to fair value our mortgage servicing assets at June 30, 2021, and June 30, 2020, along with the valuation techniques, are shown in the following table:
June 30, 2021June 30, 2020
Valuation Technique
Significant
Unobservable Input
RangeWeighted AverageRangeWeighted Average
Discounted cash flowPrepayment speed7.70 %52.85 %13.27 %12.29 %55.18 %16.89 %
Discount rate7.50 %8.60 %7.54 %7.55 %9.27 %7.64 %
Servicing cost$62.005,12570.00$62.00 5,13577.45