XML 95 R38.htm IDEA: XBRL DOCUMENT v3.19.1
Derivatives and Hedging Activities (Tables)
3 Months Ended
Mar. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair Values, Volume of Activity and Gain (Loss) Information Related to Derivative Instruments The following table summarizes the fair values of our derivative instruments on a gross and net basis as of March 31, 2019, and December 31, 2018. The derivative asset and liability balances are presented on a gross basis, prior to the application of bilateral collateral and master netting agreements, but after the variation margin payments with central clearing organizations have been applied as settlement, as applicable. Total derivative assets and liabilities are adjusted to take into account the impact of legally enforceable master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Securities collateral related to legally enforceable master netting agreements is not offset on the balance sheet. Our derivative instruments are included in “accrued income and other assets” or “accrued expenses and other liabilities” on the balance sheet, as follows:
 
March 31, 2019
 
December 31, 2018
 
 
Fair Value
 
 
Fair Value
in millions
Notional
Amount
Derivative
Assets
Derivative
Liabilities
 
Notional
Amount
Derivative
Assets
Derivative
Liabilities
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
Interest rate
$
32,840

$
24

$
10

 
$
28,546

$
50

$
(10
)
Foreign exchange
122



 
122

2


Total
32,962

24

10

 
28,668

52

(10
)
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
Interest rate
65,136

505

227

 
63,454

365

307

Foreign exchange
5,664

76

68

 
6,829

104

95

Commodity
6,622

233

223

 
2,002

333

323

Credit
415

1

3

 
226

1

1

Other (a)
3,266

11

8

 
1,466

9

7

Total
81,103

826

529

 
73,977

812

733

Netting adjustments (b)

(324
)
(336
)
 

(333
)
(337
)
Net derivatives in the balance sheet
114,065

526

203

 
102,645

531

386

Other collateral (c)

(2
)
(46
)
 

(2
)
(33
)
Net derivative amounts
$
114,065

$
524

$
157

 
$
102,645

$
529

$
353

 
 
 
 
 
 
 
 
(a)
Other derivatives include interest rate lock commitments and forward sale commitments related to our residential mortgage banking activities, forward purchase and sales contracts consisting of contractual commitments associated with “to be announced” securities and when-issued securities, and other customized derivative contracts.
(b)
Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance.
(c)
Other collateral represents the amount that cannot be used to offset our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The other collateral consists of securities and is exchanged under bilateral collateral and master netting agreements that allow us to offset the net derivative position with the related collateral. The application of the other collateral cannot reduce the net derivative position below zero. Therefore, excess other collateral, if any, is not reflected above.
Pre-Tax Net Gains (Losses) on Fair Value Hedges The following tables summarize the amounts that were recorded on the balance sheet as of March 31, 2019, and December 31, 2018, related to cumulative basis adjustments for fair value hedges.

 
March 31, 2019
in millions
Balance sheet line item in which the hedge item is included
Carrying amount of hedged item (a)
Hedge accounting basis adjustment (b)
Interest rate contracts
Long-term debt
$
9,400

$
87

Interest rate contracts
Certificate of deposit ($100,000 or more)
340


Interest rate contracts
Other time deposits
176


 
 
 
 
 
December 31, 2018
 
Balance sheet line item in which the hedge item is included
Carrying amount of hedged item (a)
Hedge accounting basis adjustment (b)
Interest rate contracts
Long-term debt
$
9,363

$
(6
)
Interest rate contracts
Certificate of deposit ($100,000 or more)
343

(1
)
Interest rate contracts
Other time deposits
178


(a)
The carrying amount represents the portion of the liability designated as the hedged item.
(b)
Basis adjustments related to de-designated hedged items that no longer qualify as fair value hedges reduced the hedge accounting basis adjustment by $10 million and $10 million at March 31, 2019, and December 31, 2018, respectively,
Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location The following tables summarize the effect of fair value and cash flow hedge accounting on the income statement for the three-month periods ended March 31, 2019, and March 31, 2018.

 
Location and amount of net gains (losses) recognized in income on fair value and cash flow hedging relationships (a)
in millions
Interest expense – long-term debt
Interest income – loans
Interest expense - deposits
Other income
Three months ended March 31, 2019
 
 
 
 
Total amounts presented in the consolidated statement of income
$
(120
)
$
1,066

$
(202
)
$
10

 
 
 
 
 
Net gains (losses) on fair value hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Recognized on hedged items
(93
)



Recognized on derivatives designated as hedging instruments
82




Net income (expense) recognized on fair value hedges
(11
)



Net gain (loss) on cash flow hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Realized gains (losses) (pre-tax) reclassified from AOCI into net income
(1
)
(24
)


Net income (expense) recognized on cash flow hedges
$
(1
)
$
(24
)


 
 
 
 
 
Three months ended March 31, 2018
 
 
 
 
Total amounts presented in the consolidated statement of income
$
(92
)
$
940

$
(91
)
$
21

 
 
 
 
 
Net gains (losses) on fair value hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Recognized on hedged items
71




Recognized on derivatives designated as hedging instruments
(69
)



Net income (expense) recognized on fair value hedges
2




Net gain (loss) on cash flow hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Realized gains (losses) (pre-tax) reclassified from AOCI into net income
(1
)
(2
)


Net income (expense) recognized on cash flow hedges
$
(1
)
$
(2
)


 
 
 
 
 

(a)
Prior period gain or loss amounts were not restated to conform to the new hedge accounting guidance adopted in 2018.

Derivative Instrument Cash Flow Hedge Earning Recognized by Income Statement Location The following tables summarize the pre-tax net gains (losses) on our cash flow and net investment hedges for the three-month periods ended March 31, 2019, and March 31, 2018, and where they are recorded on the income statement. The table includes net gains (losses) recognized in OCI during the period and net gains (losses) reclassified from OCI into income during the current period.
in millions
Net Gains (Losses) Recognized in OCI
Income Statement Location of Net Gains (Losses) Reclassified From OCI Into Income
Net Gains (Losses) Reclassified From OCI Into Income
Net Gains (Losses) Recognized in Other Income
Three months ended March 31, 2019
 
 
 
 
Cash Flow Hedges
 
 
 
 
Interest rate
$
115

Interest income — Loans
$
(24
)
$

Interest rate
(1
)
Interest expense — Long-term debt
(1
)

Interest rate
(5
)
Investment banking and debt placement fees


Net Investment Hedges
 
 
 
 
Foreign exchange contracts
(3
)
Other Income


Total
$
106

 
$
(25
)
$

Three months ended March 31, 2018
 
 
 
 
Cash Flow Hedges
 
 
 
 
Interest rate
$
(88
)
Interest income — Loans
$
(2
)

Interest rate
2

Interest expense — Long-term debt
(1
)

Net Investment Hedges
 
 
 
 
Foreign exchange contracts

Other Income


Total
$
(86
)
 
$
(3
)

 
 
 
 
 


Pre-Tax Net Gains (Losses) on Derivatives Not Designated as Hedging Instruments The following table summarizes the pre-tax net gains (losses) on our derivatives that are not designated as hedging instruments for the three-month periods ended March 31, 2019, and March 31, 2018, and where they are recorded on the income statement.
 
Three months ended March 31, 2019
 
Three months ended March 31, 2018
in millions
Corporate
services
income
Consumer mortgage income
Other income
Total
 
Corporate services income
Consumer mortgage income
Other income
Total
NET GAINS (LOSSES)
 
 
 
 
 
 
 
 
 
Interest rate
$
8


$
(2
)
$
6

 
$
9


$
2

$
11

Foreign exchange
10



10

 
11



11

Commodity
1



1

 
3



3

Credit
1


(7
)
(6
)
 
2


(5
)
(3
)
Other


1

1

 


(4
)
(4
)
Total net gains (losses)
$
20


$
(8
)
$
12

 
$
25


$
(7
)
$
18

 
 
 
 
 
 
 
 
 
 

Fair Value of Derivative Assets by Type The following table summarizes the fair value of our derivative assets by type at the dates indicated. These assets represent our gross exposure to potential loss after taking into account the effects of bilateral collateral and master netting agreements and other means used to mitigate risk.
in millions
March 31, 2019

December 31, 2018

Interest rate
$
438

$
308

Foreign exchange
49

60

Commodity
96

187

Credit


Other
11

9

Derivative assets before collateral
594

564

Less: Related collateral
68

33

Total derivative assets
$
526

$
531

 
 
 
Credit Derivatives Sold and Held The following table provides information on the types of credit derivatives sold by us and held on the balance sheet at March 31, 2019, and December 31, 2018. The sold credit derivatives represented in the following table include only Risk Participation Agreements; there were no traded indexes sold. The notional amount represents the maximum amount that the seller could be required to pay. The payment/performance risk assessment at March 31, 2019, is based on the internal probability of default of the reference entity consistent with our Fair Value Methodology. The payment/performance risk shown in the table represents a weighted-average of the default probabilities for all reference entities. These default probabilities are directly correlated to the probability that we will have to make a payment under the credit derivative contracts.
 
March 31, 2019
 
December 31, 2018
dollars in millions
Notional
Amount
Average
Term
(Years)
Payment /
Performance
Risk
 
Notional
Amount
Average
Term
(Years)
Payment /
Performance
Risk
Other
$
64

14.06

2.98
%
 
$
22

13.43

17.18
%
Total credit derivatives sold
$
64



 
$
22



 
 
 
 
 
 
 
 
Credit Risk Contingent Feature
The following table summarizes the additional cash and securities collateral that KeyBank would have been required to deliver under the ISDA Master Agreements had the credit risk contingent features been triggered for the derivative contracts in a net liability position as of March 31, 2019, and December 31, 2018. The additional collateral amounts were calculated based on scenarios under which KeyBank’s ratings are downgraded one, two, or three ratings as of March 31, 2019, and December 31, 2018, and take into account all collateral already posted. A similar calculation was performed for KeyCorp, and no additional collateral would have been required as of March 31, 2019, and December 31, 2018. For more information about the credit ratings for KeyBank and KeyCorp, see the discussion under the heading “Factors affecting liquidity” in the section entitled “Liquidity risk management” in Item 2 of this report.
 
March 31, 2019
 
December 31, 2018
in millions
Moody’s
S&P
 
Moody’s
S&P
KeyBank’s long-term senior unsecured credit ratings
A3

A-

 
A3

A-

One rating downgrade
$
2

$
2

 
$
2

$
2

Two rating downgrades
2

2

 
2

2

Three rating downgrades
2

2

 
2

2