XML 107 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill Changes in the carrying amount of goodwill by reporting unit are presented in the following table:
in millions
Key
Community Bank
Key
Corporate Bank
Total
BALANCE AT DECEMBER 31, 2016
$
2,088

$
358

$
2,446

Fair value measurement adjustments - First Niagara acquisition
15

3

18

Additional ownership interest in Key Merchant Services
4


4

Acquisition of HelloWallet
17


17

Acquisition of Cain Brothers

53

53

BALANCE AT DECEMBER 31, 2017
2,124

414

2,538

KIBS divestiture
(22
)

(22
)
BALANCE AT DECEMBER 31, 2018
$
2,102

$
414

$
2,516

 
 
 
 
Gross Carrying Amount and Accumulated Amortization of Intangible Assets The following table shows the gross carrying amount and the accumulated amortization of intangible assets subject to amortization:
 
2018
 
2017
December 31,
in millions
Gross Carrying
Amount
Accumulated
Amortization
 
Gross Carrying
Amount
Accumulated
Amortization
Intangible assets subject to amortization:
 
 
 
 
 
Core deposit intangibles
$
396

$
184

 
$
461

$
192

PCCR intangibles
152

138

 
152

126

Other intangible assets
115

25

 
128

7

Total
$
663

$
347

 
$
741

$
325

 
 
 
 
 
 
Schedule of Acquired Finite-Lived Intangible Assets by Major Class Intangible assets acquired during the year ended December 31, 2017, were as follows:
in millions
KMS
HelloWallet
Cain Brothers
Total
Intangible assets subject to amortization:
 
 
 
 
Customer relationships
$
85


$
29

$
114

Trade name


1

1

Proprietary software

$
12


12

Total
$
85

$
12

$
30

$
127

 
 
 
 
 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense The following table presents estimated intangible asset amortization expense for the next five years.
 
Estimated
in millions
2019
2020
2021
2022
2023
Intangible asset amortization expense
$
80

$
62

$
52

$
42

$
34