XML 77 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivatives and Hedging Activities (Tables)
9 Months Ended
Sep. 30, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair Values, Volume of Activity and Gain (Loss) Information Related to Derivative Instruments The following table summarizes the fair values of our derivative instruments on a gross and net basis as of September 30, 2018, and December 31, 2017. The derivative asset and liability balances are presented on a gross basis, prior to the application of bilateral collateral and master netting agreements, but after the variation margin payments with central clearing organizations have been applied as settlement, as applicable. Total derivative assets and liabilities are adjusted to take into account the impact of legally enforceable master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Securities collateral related to legally enforceable master netting
agreements is not offset on the balance sheet. Our derivative instruments are included in “accrued income and other assets” or “accrued expenses and other liabilities” on the balance sheet, as follows:
 
September 30, 2018
 
December 31, 2017
 
 
Fair Value
 
 
Fair Value
in millions
Notional
Amount
Derivative
Assets
Derivative
Liabilities
 
Notional
Amount
Derivative
Assets
Derivative
Liabilities
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
Interest rate
$
27,445

$
38

$
(4
)
 
$
26,176

$
81

$
46

Foreign exchange
254

2

1

 
302

1

4

Total
27,699

40

(3
)
 
26,478

82

50

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
Interest rate
65,617

272

449

 
61,390

641

474

Foreign exchange
7,695

100

92

 
8,317

129

120

Commodity
2,235

491

481

 
1,687

255

246

Credit
401


3

 
315

1

4

Other (a)
1,795

7

3

 
2,006

4

13

Total
77,743

870

1,028

 
73,715

1,030

857

Netting adjustments (b)

(162
)
(582
)
 

(443
)
(616
)
Net derivatives in the balance sheet
105,442

748

443

 
100,193

669

291

Other collateral (c)

(1
)
(50
)
 

(5
)
(84
)
Net derivative amounts
$
105,442

$
747

$
393

 
$
100,193

$
664

$
207

 
 
 
 
 
 
 
 
(a)
Other derivatives include interest rate lock commitments and forward sale commitments related to our residential mortgage banking activities, forward purchase and sales contracts consisting of contractual commitments associated with “to be announced” securities and when-issued securities, and when-issued security transactions in connection with an “at-the-market” equity offering program.
(b)
Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance.
(c)
Other collateral represents the amount that cannot be used to offset our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The other collateral consists of securities and is exchanged under bilateral collateral and master netting agreements that allow us to offset the net derivative position with the related collateral. The application of the other collateral cannot reduce the net derivative position below zero. Therefore, excess other collateral, if any, is not reflected above.
Pre-Tax Net Gains (Losses) on Fair Value Hedges The following table summarizes the amounts that were recorded on the balance sheet as of September 30, 2018, related to cumulative basis adjustments for fair value hedges.

 
September 30, 2018
in millions
Balance sheet line item in which the hedge item is included
Carrying amount of hedged item (a)
Hedge accounting basis adjustment (b)
Interest rate contracts
Long-term debt
$
9,442

$
(145
)
Interest rate contracts
Certificate of deposit ($100,000 or more)
344

(1
)
Interest rate contracts
Other time deposits
178


 
 
 
 
(a)
The carrying amount represents the portion of the liability designated as the hedged item.
(b)
Basis adjustment includes $10 million related to de-designated hedged items no longer in qualifying fair value hedging relationships.
Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location The following tables summarize the effect of fair value and cash flow hedge accounting on the income statement for the three- and nine-month periods ended September 30, 2018, and September 30, 2017.

 
Location and amount of net gains (losses) recognized in income on fair value and cash flow hedging relationships (a)
in millions
Interest expense – long-term debt
Interest income – loans
Interest expense - deposits
Other income
Three months ended September 30, 2018
 
 
 
 
Total amounts presented in the consolidated statement of income
$
(108
)
$
1,025

$
(140
)
$
23

 
 
 
 
 
Net gains (losses) on fair value hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Recognized on hedged items
41




Recognized on derivatives designated as hedging instruments
(46
)



Net income (expense) recognized on fair value hedges
(5
)



Net gain (loss) on cash flow hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Realized gains (losses) (pre-tax) reclassified from AOCI into net income
(2
)
(15
)


Net income (expense) recognized on cash flow hedges
$
(2
)
$
(15
)


 
 
 
 
 
Three months ended September 30, 2017
 
 
 
 
Total amounts presented in the consolidated statement of income
$
(86
)
$
928

$
(72
)
$
21

 
 
 
 
 
Net gains (losses) on fair value hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Recognized on hedged items



20

Recognized on derivatives designated as hedging instruments
10



(19
)
Net income (expense) recognized on fair value hedges
10



1

Net gain (loss) on cash flow hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Realized gains (losses) (pre-tax) reclassified from AOCI into net income
(1
)
1



Gains (losses) (before tax) recognized in income for hedge ineffectiveness




Net income (expense) recognized on cash flow hedges
$
(1
)
$
1



 
 
 
 
 
 
Location and amount of net gains (losses) recognized in income on fair value and cash flow hedging relationships (a)
in millions
Interest expense – long-term debt
Interest income – loans
Interest expense - deposits
Other income
Nine months ended September 30, 2018
 
 
 
 
Total amounts presented in the consolidated statement of income
$
(302
)
$
2,965

$
(343
)
$
143

 
 
 
 
 
Net gains (losses) on fair value hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Recognized on hedged items
134


1


Recognized on derivatives designated as hedging instruments
(140
)



Net income (expense) recognized on fair value hedges
(6
)

1


Net gain (loss) on cash flow hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Realized gains (losses) (pre-tax) reclassified from AOCI into net income
(2
)
(42
)


Net income (expense) recognized on cash flow hedges
$
(2
)
$
(42
)


 
 
 
 
 
Nine months ended September 30, 2017
 
 
 
 
Total amounts presented in the consolidated statement of income
$
(228
)
$
2,753

$
(196
)
$
138

 
 
 
 
 
Net gains (losses) on fair value hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Recognized on hedged items



50

Recognized on derivatives designated as hedging instruments
42



(49
)
Net income (expense) recognized on fair value hedges
42



1

Net gain (loss) on cash flow hedging relationships
 
 
 
 
Interest contracts
 
 
 
 
Realized gains (losses) (pre-tax) reclassified from AOCI into net income
(3
)
21



Gains (losses) (before tax) recognized in income for hedge ineffectiveness




Net income (expense) recognized on cash flow hedges
$
(3
)
$
21



 
 
 
 
 

(a)
Prior period gain or loss amounts were not restated to conform to the new hedge accounting guidance adopted in 2018.

Derivative Instrument Cash Flow Hedge Earning Recognized by Income Statement Location The following tables summarize the pre-tax net gains (losses) on our cash flow and net investment hedges for the three- and nine-month periods ended September 30, 2018, and September 30, 2017, and where they are recorded on the income statement. The table includes net gains (losses) recognized in OCI during the period and net gains (losses) reclassified from OCI into income during the current period.
in millions
Net Gains (Losses)
Recognized in OCI
Income Statement Location of Net Gains (Losses)
Reclassified From OCI Into Income
Net Gains
(Losses) Reclassified
From OCI Into Income(a)
Net Gains (Losses) Recognized in Other Income(a)
Three months ended September 30, 2018
 
 
 
 
Cash Flow Hedges
 
 
 
 
Interest rate
$
(32
)
Interest income — Loans
$
(15
)
$

Interest rate
(1
)
Interest expense — Long-term debt
(2
)

Interest rate
1

Investment banking and debt placement fees


Net Investment Hedges
 
 
 
 
Foreign exchange contracts
(2
)
Other Income


Total
$
(34
)
 
$
(17
)
$

Three months ended September 30, 2017
 
 
 
 
Cash Flow Hedges
 
 
 
 
Interest rate
$
(1
)
Interest income — Loans
$
1

$

Interest rate
(1
)
Interest expense — Long-term debt
(1
)

Interest rate
(1
)
Investment banking and debt placement fees


Net Investment Hedges
 
 
 
 
Foreign exchange contracts
(12
)
Other Income


Total
$
(15
)
 
$

$

 
 
 
 
 
in millions
Net Gains (Losses)
Recognized in OCI
Income Statement Location of Net Gains (Losses)
Reclassified From OCI Into Income
Net Gains
(Losses) Reclassified
From OCI Into Income(a)
Net Gains (Losses) Recognized in Other Income(a)
Nine months ended September 30, 2018
 
 
 
 
Cash Flow Hedges
 
 
 
 
Interest rate
$
(178
)
Interest income — Loans
$
(42
)
$

Interest rate
3

Interest expense — Long-term debt
(2
)

Interest rate
2

Investment banking and debt placement fees


Net Investment Hedges
 
 
 
 
Foreign exchange contracts
8

Other Income


Total
$
(165
)
 
$
(44
)
$

Nine months ended September 30, 2017
 
 
 
 
Cash Flow Hedges
 
 
 
 
Interest rate
$
(1
)
Interest income — Loans
$
21

$

Interest rate
(1
)
Interest expense — Long-term debt
(3
)

Interest rate
(1
)
Investment banking and debt placement fees


Net Investment Hedges
 
 
 
 
Foreign exchange contracts
(22
)
Other Income


Total
$
(25
)
 
$
18

$

 
 
 
 
 
(a)
Prior period gain or loss amounts were not restated to conform to the new hedge accounting guidance adopted in 2018.
Pre-Tax Net Gains (Losses) on Derivatives Not Designated as Hedging Instruments The following tables summarize the pre-tax net gains (losses) on our derivatives that are not designated as hedging instruments for the three- and nine-month periods ended September 30, 2018, and September 30, 2017, and where they are recorded on the income statement.
 
Three months ended September 30, 2018
 
Three months ended September 30, 2017
in millions
Corporate
services
income
Consumer mortgage income
Other income
Total
 
Corporate services income
Consumer mortgage income
Other income
Total
NET GAINS (LOSSES)
 
 
 
 
 
 
 
 
 
Interest rate
$
8

$

$
2

$
10

 
$
5


$
1

$
6

Foreign exchange
10



10

 
10



10

Commodity




 
1



1

Credit


(7
)
(7
)
 


(6
)
(6
)
Other

1

1

2

 

$
(1
)
7

6

Total net gains (losses)
$
18

$
1

$
(4
)
$
15

 
$
16

$
(1
)
$
2

$
17

 
 
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2018
 
Nine months ended September 30, 2017
in millions
Corporate
services
income
Consumer mortgage income
Other income
Total
 
Corporate services income
Consumer mortgage income
Other income
Total
NET GAINS (LOSSES)
 
 
 
 
 
 
 
 
 
Interest rate
$
28

$

$
4

$
32

 
$
21


$
(1
)
$
20

Foreign exchange
32



32

 
31



31

Commodity
6



6

 
4



4

Credit
2


(26
)
(24
)
 
1


(16
)
(15
)
Other

1

13

14

 

$

(4
)
(4
)
Total net gains (losses)
$
68

$
1

$
(9
)
$
60

 
$
57

$

$
(21
)
$
36

 
 
 
 
 
 
 
 
 
 

Fair Value of Derivative Assets by Type The following table summarizes the fair value of our derivative assets by type at the dates indicated. These assets represent our gross exposure to potential loss after taking into account the effects of bilateral collateral and master netting agreements and other means used to mitigate risk.
in millions
September 30, 2018

December 31, 2017

Interest rate
$
189

$
401

Foreign exchange
61

77

Commodity
376

163

Credit
(1
)
1

Other
7

4

Derivative assets before collateral
632

646

Less: Related collateral
(116
)
(23
)
Total derivative assets
$
748

$
669

 
 
 
Fair Value of Credit Derivatives Purchased and Sold The following table summarizes the fair value of our credit derivatives purchased and sold by type as of September 30, 2018, and December 31, 2017. The fair value of credit derivatives presented below does not take into account the effects of bilateral collateral or master netting agreements.
 
September 30, 2018
 
December 31, 2017
in millions
Purchased
Sold
Net
 
Purchased
Sold
Net
Single-name credit default swaps
$
(1
)

$
(1
)
 
$
(1
)

$
(1
)
Traded credit default swap indices
(1
)

(1
)
 
(2
)

(2
)
Other

(1
)
(1
)
 



Total credit derivatives
$
(2
)
(1
)
$
(3
)
 
$
(3
)

$
(3
)
 
 
 
 
 
 
 
 
Credit Derivatives Sold and Held The following table provides information on the types of credit derivatives sold by us and held on the balance sheet at September 30, 2018, and December 31, 2017. The notional amount represents the maximum amount that the seller could be required to pay. The payment/performance risk assessment is based on the default probabilities for the underlying reference entities’ debt obligations using a Moody’s credit ratings matrix known as Moody’s “Idealized” Cumulative Default Rates. The payment/performance risk shown in the table represents a weighted-average of the default probabilities for all reference entities in the respective portfolios. These default probabilities are directly correlated to the probability that we will have to make a payment under the credit derivative contracts.
 
September 30, 2018
 
December 31, 2017
dollars in millions
Notional
Amount
Average
Term
(Years)
Payment /
Performance
Risk
 
Notional
Amount
Average
Term
(Years)
Payment /
Performance
Risk
Other
$
12

2.47

5.01
%
 
$
15

3.08

6.64
%
Total credit derivatives sold
$
12



 
$
15



 
 
 
 
 
 
 
 
Credit Risk Contingent Feature The following table summarizes the additional cash and securities collateral that KeyBank would have been required to deliver under the ISDA Master Agreements had the credit risk contingent features been triggered for the derivative contracts in a net liability position as of September 30, 2018, and December 31, 2017. The additional collateral amounts were calculated based on scenarios under which KeyBank’s ratings are downgraded one, two, or three ratings as of September 30, 2018, and December 31, 2017, and take into account all collateral already posted. A similar calculation was performed for KeyCorp, and no additional collateral would have been required as
of September 30, 2018, and December 31, 2017. For more information about the credit ratings for KeyBank and KeyCorp, see the discussion under the heading “Factors affecting liquidity” in the section entitled “Liquidity risk management” in Item 2 of this report.
 
September 30, 2018
 
December 31, 2017
in millions
Moody’s
S&P
 
Moody’s
S&P
KeyBank’s long-term senior unsecured credit ratings
A3

A-

 
A3

A-

One rating downgrade
$
1

$
1

 
$
2

$
2

Two rating downgrades
1

1

 
2

2

Three rating downgrades
1

1

 
2

2