XML 35 R23.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Segment Reporting
17.  SEGMENT REPORTING

The U.S. Reinsurance operation writes property and casualty reinsurance and specialty lines of business, including Marine, Aviation, Surety and Accident and Health ("A&H") business, on both a treaty and facultative basis, through reinsurance brokers, as well as directly with ceding companies primarily within the U.S.  The International operation writes non-U.S. property and casualty reinsurance through Everest Re's branches in Canada, Singapore and through offices in Brazil, Miami and New Jersey.  The Insurance operation writes property and casualty insurance directly and through general agents, brokers and surplus lines brokers mainly within the U.S.

These segments are managed independently, but conform with corporate guidelines with respect to pricing, risk management, control of aggregate catastrophe exposures, capital, investments and support operations.  Management generally monitors and evaluates the financial performance of these operating segments based upon their underwriting results.

Underwriting results include earned premium less losses and LAE incurred, commission and brokerage expenses and other underwriting expenses.  Underwriting results are measured using ratios, in particular loss, commission and brokerage and other underwriting expense ratios, which, respectively, divide incurred losses, commissions and brokerage and other underwriting expenses by premiums earned.

The Company does not maintain separate balance sheet data for its operating segments.  Accordingly, the Company does not review and evaluate the financial results of its operating segments based upon balance sheet data.
 

The following tables present the underwriting results for the operating segments for the periods indicated:


U.S. Reinsurance
 
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Gross written premiums
 
$
2,147,893
   
$
2,154,529
   
$
1,826,044
 
Net written premiums
   
899,918
     
977,858
     
909,557
 
                         
Premiums earned
 
$
951,457
   
$
988,315
   
$
842,341
 
Incurred losses and LAE
   
413,292
     
545,862
     
424,184
 
Commission and brokerage
   
198,983
     
201,912
     
159,747
 
Other underwriting expenses
   
50,089
     
45,583
     
47,177
 
Underwriting gain (loss)
 
$
289,093
   
$
194,958
   
$
211,233
 



International
 
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Gross written premiums
 
$
1,373,978
   
$
1,630,381
   
$
1,370,615
 
Net written premiums
   
562,691
     
612,243
     
610,084
 
                         
Premiums earned
 
$
581,216
   
$
600,964
   
$
591,695
 
Incurred losses and LAE
   
394,819
     
358,038
     
315,923
 
Commission and brokerage
   
121,158
     
119,655
     
114,331
 
Other underwriting expenses
   
34,303
     
34,603
     
33,910
 
Underwriting gain (loss)
 
$
30,936
   
$
88,668
   
$
127,531
 



Insurance
 
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Gross written premiums
 
$
1,473,760
   
$
1,180,384
   
$
1,240,809
 
Net written premiums
   
630,674
     
516,873
     
597,736
 
                         
Premiums earned
 
$
611,087
   
$
524,447
   
$
572,325
 
Incurred losses and LAE
   
511,450
     
450,193
     
532,049
 
Commission and brokerage
   
(5,072
)
   
17,835
     
19,844
 
Other underwriting expenses
   
130,427
     
111,846
     
112,412
 
Underwriting gain (loss)
 
$
(25,718
)
 
$
(55,427
)
 
$
(91,980
)


The following table reconciles the underwriting results for the operating segments to income (loss) before taxes as reported in the consolidated statements of operations and comprehensive income (loss) for the periods indicated:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Underwriting gain (loss)
 
$
294,311
   
$
228,199
   
$
246,784
 
Net investment income
   
273,253
     
290,310
     
296,996
 
Net realized capital gains (losses)
   
50,335
     
206,679
     
723,149
 
Corporate expense
   
(7,179
)
   
(7,252
)
   
(8,262
)
Interest, fee and bond issue cost amortization expense
   
(35,434
)
   
(37,970
)
   
(45,452
)
Other income (expense)
   
29,256
     
(22,278
)
   
(7,714
)
Income (loss) before taxes
 
$
604,542
   
$
657,688
   
$
1,205,501
 

 

The Company produces business in the U.S. and internationally.  The net income deriving from assets residing in the individual foreign countries in which the Company writes business are not identifiable in the Company's financial records.  Based on gross written premium, the table below presents the largest country, other than the U.S., in which the Company writes business, for the periods indicated:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Canada gross written premiums
 
$
114,859
   
$
159,451
   
$
169,148
 


No other country represented more than 5% of the Company's revenues.

Approximately 16.3%, 17.6% and 19.6% of the Company's gross written premiums in 2015, 2014 and 2013, respectively, were sourced through the Company's largest intermediary.