XML 81 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements Of Changes In Stockholder's Equity - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Other Comprehensive Income (Loss), Net Of Deferred Income Taxes [Member]
Retained Earnings [Member]
Total
Balance, beginning of period, shares at Dec. 31, 2013 1,000        
Balance, beginning of period at Dec. 31, 2013   $ 351,051 $ 87,648 $ 3,751,779  
Share-based compensation plans   6,486      
Net increase (decrease) during the period     42,480   $ 42,480
Net income (loss)       244,640 244,640
Balance, end of period, shares at Jun. 30, 2014 1,000        
Balance, end of period at Jun. 30, 2014   357,537 130,128 3,996,419 4,484,084
Balance, beginning of period, shares at Mar. 31, 2014 1,000        
Balance, beginning of period at Mar. 31, 2014   354,445 102,678 3,838,245  
Share-based compensation plans   3,092      
Net increase (decrease) during the period     27,450   27,450
Net income (loss)       158,174 158,174
Balance, end of period, shares at Jun. 30, 2014 1,000        
Balance, end of period at Jun. 30, 2014   357,537 130,128 3,996,419 $ 4,484,084
Balance, beginning of period, shares at Dec. 31, 2014 1,000       1,000
Balance, beginning of period at Dec. 31, 2014   362,293 4,519 4,205,905 $ 4,572,717
Share-based compensation plans   6,991      
Net increase (decrease) during the period     3,388   3,388
Net income (loss)       249,710 $ 249,710
Balance, end of period, shares at Jun. 30, 2015 1,000       1,000
Balance, end of period at Jun. 30, 2015   369,284 7,907 4,455,615 $ 4,832,806
Balance, beginning of period, shares at Mar. 31, 2015 1,000        
Balance, beginning of period at Mar. 31, 2015   366,258 12,430 4,321,849  
Share-based compensation plans   3,026      
Net increase (decrease) during the period     (4,523)   (4,523)
Net income (loss)       133,766 $ 133,766
Balance, end of period, shares at Jun. 30, 2015 1,000       1,000
Balance, end of period at Jun. 30, 2015   $ 369,284 $ 7,907 $ 4,455,615 $ 4,832,806