XML 43 R42.htm IDEA: XBRL DOCUMENT v2.4.1.9
Reinsurance (Tables)
12 Months Ended
Dec. 31, 2014
Reinsurance [Abstract]  
Premiums Written And Earned And Incurred Losses And LAE
   
Years Ended December 31,
(Dollars in thousands)
 
2014
 
2013
 
2012
Written premiums:
                 
Direct
  $ 1,179,034     $ 1,240,761     $ 1,050,248  
Assumed
    3,786,260       3,196,707       2,519,142  
Ceded
    (2,858,320 )     (2,320,091 )     (1,877,789 )
Net written premiums
  $ 2,106,974     $ 2,117,377     $ 1,691,601  
                         
Premiums earned:
                       
Direct
  $ 1,148,297     $ 1,183,542     $ 1,032,576  
Assumed
    3,685,784       3,024,825       2,687,521  
Ceded
    (2,720,355 )     (2,202,006 )     (1,946,199 )
Net premiums earned
  $ 2,113,726     $ 2,006,361     $ 1,773,898  
                         
Incurred losses and LAE:
                       
Direct
  $ 1,073,485     $ 1,153,004     $ 910,136  
Assumed
    1,855,057       1,473,297       1,630,386  
Ceded
    (1,574,449 )     (1,354,145 )     (1,290,778 )
Net incurred losses and LAE
  $ 1,354,093     $ 1,272,156     $ 1,249,744  
Affiliated Quota Share Reinsurance Agreements For All New And Renewal Business For The Indicated Coverage Period
 
 
(Dollars in thousands)
                                 
       
Percent
   
Assuming
     
Single
     
Aggregate
   
Coverage Period
 
Ceding Company
 
Ceded
   
Company
 
Type of Business
 
Occurrence Limit
     
Limit
   
                                   
01/01/2002-12/31/2002
 
Everest Re
    20.0 %  
Bermuda Re
 
property / casualty business
  $ -       $ -    
                                         
01/01/2003-12/31/2003
 
Everest Re
    25.0 %  
Bermuda Re
 
property / casualty business
    -         -    
                                         
01/01/2004-12/31/2005
 
Everest Re
    22.5 %  
Bermuda Re
 
property / casualty business
    -         -    
    Everest Re     2.5 %   Everest International   property / casualty business     -         -    
                                         
01/01/2006-12/31/2006
 
Everest Re
    18.0 %  
Bermuda Re
 
property business
    125,000   (1)     -    
    Everest Re     2.0 %   Everest International   property business     -         -    
                                         
01/01/2006-12/31/2007
 
Everest Re
    31.5 %  
Bermuda Re
 
casualty business
    -         -    
    Everest Re     3.5 %   Everest International   casualty business     -         -    
                                         
01/01/2007-12/31/2007
 
Everest Re
    22.5 %  
Bermuda Re
 
property business
    130,000   (1)     -    
    Everest Re     2.5 %   Everest International   property business     -         -    
                                         
01/01/2008-12/31/2008
 
Everest Re
    36.0 %  
Bermuda Re
 
property / casualty business
    130,000   (1)     275,000   (2)
    Everest Re     4.0 %   Everest International   property / casualty business     -         -    
                                         
01/01/2009-12/31/2009
 
Everest Re
    36.0 %  
Bermuda Re
 
property / casualty business
    150,000   (1)     325,000   (2)
    Everest Re     8.0 %   Everest International   property / casualty business     -         -    
                                         
01/01/2010-12/31/2010
 
Everest Re
    44.0 %  
Bermuda Re
 
property / casualty business
    150,000         325,000    
                                         
01/01/2011-12/31/2011
 
Everest Re
    50.0 %  
Bermuda Re
 
property / casualty business
    150,000         300,000    
                                         
01/01/2012-12/31/2014
 
Everest Re
    50.0 %  
Bermuda Re
 
property / casualty business
    100,000         200,000    
                                         
01/01/2015   Everest Re     50.0 %   Bermuda Re   property / casualty business     162,500         325,000    
                                         
01/01/2003-12/31/2006
 
Everest Re- Canadian Branch
    50.0 %  
Bermuda Re
 
property business
    -         -    
01/01/2007-12/31/2009
 
Everest Re- Canadian Branch
    60.0 %  
Bermuda Re
 
property business
    -         -    
01/01/2010-12/31/2010
 
Everest Re- Canadian Branch
    60.0 %  
Bermuda Re
 
property business
    350,000   (3)     -    
01/01/2011-12/31/2011
 
Everest Re- Canadian Branch
    60.0 %  
Bermuda Re
 
property business
    350,000   (3)     -    
01/01/2012-12/31/2012
 
Everest Re- Canadian Branch
    75.0 %  
Bermuda Re
 
property / casualty business
    206,250   (3)     412,500   (3)
01/01/2013-12/31/2013
 
Everest Re- Canadian Branch
    75.0 %  
Bermuda Re
 
property / casualty business
    150,000   (3)     412,500   (3)
01/01/2014    Everest Re- Canadian Branch     75.0 %   Bermuda Re   property / casualty business      262,500   (3)     412,500   (3)
 
01/01/2012
 
Everest Canada
    80.0 %  
Everest Re- Canadian Branch
 
property business
    -         -    
 
(1)
  The single occurance limit is applied before the loss cessions to either Bermuda Re or Everest International.                          
(2)
  The aggregate limit is applied before the loss cessions to either Bermuda Re or Everest International.                          
(3)
  Amounts shown are Canadian dollars.                          


 
Liability Limits For Any Losses Per One Occurrence
Liability Limits
(Dollars in thousands)
Exceeding
Not to Exceed
Losses per one occurrence
$ 100,000 $ 150,000
Loss Portfolio Transfer Reinsurance Agreements, Net Insurance Exposures And Reserves Were Transferred To An Affiliate
(Dollars in thousands)
Effective
Transferring
Assuming
% of Business or
Covered Period
Date
Company
Company
Amount of Transfer
of Transfer
09/19/2000
Mt. McKinley
Bermuda Re
100 %
All years
10/01/2001
Everest Re(Belgium Branch)
Bermuda Re
100 %
All years
10/01/2008
Everest Re
Bermuda Re
$ 747,022
01/01/2002-12/31/2007
Premiums And Losses Ceded By The Company To Affiliate
 
 
Bermuda Re
 
Years Ended December 31,
(Dollars in thousands)
 
2014
 
2013
 
2012
Ceded written premiums
  $ 2,273,222     $ 2,097,812     $ 1,649,473  
Ceded earned premiums
    2,208,084       1,986,421       1,701,811  
Ceded losses and LAE (a)
    1,196,118       1,148,841       1,095,331  

 
Everest International
 
Years Ended December 31,
(Dollars in thousands)
 
2014
 
2013
 
2012
Ceded written premiums
  $ 286     $ 691     $ 1,828  
Ceded earned premiums
    563       1,105       3,535  
Ceded losses and LAE
    (2,356 )     (3,180 )     (2,815 )

 
Everest Canada
 
Years Ended December 31,
(Dollars in thousands)
 
2014
 
2013
 
2012
Assumed written premiums
  $ 37,436     $ 20,419     $ 17,216  
Assumed earned premiums
    25,925       17,447       15,455  
Assumed losses and LAE
    15,401       12,014       9,489  

(a) Ceded losses and LAE include the Mt. McKinley loss portfolio transfer that constitutes losses ceded under retroactive reinsurance and therefore, in accordance with FASB guidance, a deferred gain on retroactive reinsurance is reflected in other expenses on the consolidated statements of operations and comprehensive income (loss).

 
 
Mt. Logan Re
 
Years Ended December 31,
(Dollars in thousands)
 
2014
 
2013
 
2012
Ceded written premiums
  $ 122,203     $ 19,066     $ -  
Ceded earned premiums
    122,979       18,001       -  
Ceded losses and LAE
    28,844       4,171       -  
                         
Assumed written premiums
    13,889       1,735       -  
Assumed earned premiums
    13,889       1,735       -  
Assumed losses and LAE
    -       -       -