XML 25 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Summary of Selected Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2017
Summary of Significant Accounting Policies  
Schedule of impact of dilution on earnings per share from continuing operations, based on the treasury stock method

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

For the Three Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,779

 

$

2,614

 

$

2,185

 

$

1,608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares

 

 

8,869,204

 

 

8,829,011

 

 

8,879,011

 

 

8,829,011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.31

 

$

0.30

 

$

0.25

 

$

0.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,779

 

$

2,614

 

$

2,185

 

$

1,608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares

 

 

8,869,204

 

 

8,829,011

 

 

8,879,011

 

 

8,829,011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Addition due to the effect of dilutive securities using the treasury stock method:

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

308,637

 

 

4,797

 

 

302,861

 

 

8,645

 

Stock issuable under the Deferred Compensation Plan

 

 

720,199

 

 

616,053

 

 

720,199

 

 

616,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dilutive potential common shares

 

 

9,898,040

 

 

9,449,861

 

 

9,902,071

 

 

9,453,709

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.28

 

$

0.28

 

$

0.22

 

$

0.17

 

 

Schedule of estimated useful lives of property and equipment

                                                                                                                                                                 

 

 

 

Asset

    

Estimated Useful Life

 

 

 

 

 

Buildings

 

30-50  years

 

Leasehold improvements

 

5-20  years

 

Furniture, fixtures and other equipment

 

4-10  years

 

 

Schedule of property and equipment

 

 

 

 

 

 

 

 

 

 

As of

 

As of

 

 

    

June 30, 2017

    

December 31, 2016

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

$

5,024

 

$

4,576

 

Buildings and leasehold improvements

 

 

49,523

 

 

37,580

 

Furniture, fixtures and other equipment

 

 

19,907

 

 

13,295

 

 

 

 

74,454

 

 

55,451

 

Less accumulated depreciation and amortization

 

 

(16,664)

 

 

(13,927)

 

 

 

 

 

 

 

 

 

 

 

$

57,790

 

$

41,524

 

 

Schedule of impact of foreign currency translation on goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

Total

 

(Unaudited)

 

Casino Segment

 

Hotel Segment

 

 

 

 

 

Pilsen

 

South-Moravia

 

Lower Saxony

 

 

 

 

As of June 30, 2017 (in thousands, except FX)

    

reporting unit

    

reporting unit

    

reporting unit

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance in USD ($)

 

$

3,042

(1)  

$

537

(1)  

$

131

 

$

3,710

 

Balance in EUR (€)

 

 

 

 

 

 

 

 €

119

 

 €

119

 

Foreign Exchange Rate ("FX") ($ to Kč or € to Kč)

 

 

33.883

 

 

33.883

 

 

27.245

 

 

 

 

Balance in CZK (Kč)

 

103,072

(2)  

18,195

(2)  

3,242

(3)  

124,509

 

Applicable FX(4)

 

 

22.952

 

 

22.952

 

 

22.952

 

 

 

 

Balance as of June 30, 2017

 

$

4,491

 

$

793

 

$

141

 

$

5,425

 

Net cumulative change to goodwill due to foreign currency translation

 

$

1,449

 

$

256

 

$

10

 

$

1,715

 


(1)

Goodwill was amortized over 15 years until the Company started to comply with revised GAAP requirements, as of January 1, 2002. This balance represents the remaining, unamortized goodwill, after an impairment charge was taken prior to January 1, 2003.

(2)

USD residual balance translated to CZK at June 30, 1998, the date of acquisition of such assets, with the date of acquisition CZK to USD FX rate of 33.883.

(3)

EUR balance translated to CZK at June 1, 2015, the date of acquisition of the Hotel Freizeit Auefeld, with the date of acquisition CZK to EUR FX rate of 27.245.

(4)

Czech central bank foreign exchange rates at June 30, 2017, taken from www.CNB.CZ.

Summary of the gaming tax law

The gaming taxes are summarized in the following tables (all monetary figures in the immediate three tables below are in actual amounts, not in thousands):

 

 

 

 

 

 

2017 Gambling Tax Act

(in actual amounts)

 

(Effective from January 1, 2017)

Live Games

    

23% gaming tax on revenue earned from live games (70% of tax allocated to the federal government; 30% of tax allocated to the local municipality).

 

 

 

Slot and other technical games

 

The greater of either: (a) the aggregate amount collected from a 35% gaming tax on revenue earned from slot and other technical games (35% of tax allocated to the federal government; 65% of tax allocated to the local municipality), or (b) a "minimum tax," calculated as the product of the sum of all gambling positions of individual approved terminal devices referred to in the permit for the location of the gambling premises times Kč 9,200 (approximately $401).

 

 

 

Net Income

 

No change from the 19% corporate income tax noted below.

 

Prior to the effective date of the Gambling Tax Act, the Company was subject to the following tax regime:

 

 

 

 

 

 

2016 Gaming Tax Amendment

(in actual amounts)

 

(Effective from January 1, 2016 to December 31, 2016)

Live Games

    

23% gaming tax on revenue earned from live games (70% of tax allocated to the federal government; 30% of tax allocated to the local municipality).

 

 

 

Slots

 

28% gaming tax on revenue earned from slot games (20% of tax allocated to the federal government; 80% of tax allocated to the local municipality); and a per diem fixed fee of Kč 80 (approximately $3.50) per slot machine (allocated to the federal government).

 

 

 

Net Income

 

No change from the 19% corporate income tax noted below.

 

Schedule of gaming-related taxes and fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(amounts in thousands)

 

For the Six Months Ended

 

 

For the Three Months Ended

 

 

    

2017

    

2016

     

 

2017

    

2016

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming revenues (excluding ancillary revenues)

 

$

21,135

 

$

21,642

 

 

$

10,607

 

$

11,292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming taxes and fees

 

 

6,722

 

 

5,953

 

 

 

3,364

 

 

3,098

 

Gaming taxes and fees as % of above gaming revenues

 

 

31.8

%

 

27.5

%

 

 

31.7

%

 

27.4

%