XML 25 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Summary of Selected Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2016
Schedule of impact of dilution on earnings per share from continuing operations, based on the treasury stock method

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

For the Three Months Ended

 

 

    

September 30,

 

September 30,

    

 

    

2016

    

2015

    

2016

    

2015

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

4,525

 

$

2,399

 

$

1,911

 

$

1,166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares

 

 

8,833,938

 

 

8,821,205

 

 

8,843,685

 

 

8,821,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.51

 

$

0.27

 

$

0.22

 

$

0.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

4,525

 

$

2,399

 

$

1,911

 

$

1,166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares

 

 

8,833,938

 

 

8,821,205

 

 

8,843,685

 

 

8,821,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Addition due to the effect of dilutive securities using the treasury stock method:

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options and restricted stock

 

 

10,177

 

 

396

 

 

46,638

 

 

 

 

Stock issuable under the Deferred Compensation Plan

 

 

621,733

 

 

436,712

 

 

621,733

 

 

436,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dilutive potential common shares

 

 

9,465,848

 

 

9,258,313

 

 

9,512,056

 

 

9,257,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.48

 

$

0.26

 

$

0.20

 

$

0.13

 

 

Schedule of estimated useful lives of property and equipment

                                                                                                                                                                 

 

 

 

Asset

    

Estimated Useful Life

 

 

 

 

 

Buildings

 

30-50  years

 

Leasehold improvements

 

5-20  years

 

Furniture, fixtures and other equipment

 

4-10  years

 

 

Schedule of property and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

September 30, 2016

    

December 31, 2015

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

$

2,948

 

$

2,874

 

Building and leasehold improvements

 

 

36,092

 

 

34,950

 

Furniture, fixtures and other equipment

 

 

13,257

 

 

12,253

 

 

 

 

 

 

 

 

 

 

 

 

52,297

 

 

50,077

 

Less accumulated depreciation and amortization

 

 

(14,546)

 

 

(12,955)

 

 

 

 

 

 

 

 

 

 

 

$

37,751

 

$

37,122

 

 

Schedule of impact of foreign currency translation on goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

 

 

 

Casino Segment

 

Hotel Segment

 

Total

 

(Unaudited)

 

Pilsen

 

South-Moravia

 

Lower Saxony

 

 

 

 

As of September 30, 2016 (in thousands, except FX)

    

reporting unit

    

reporting unit

    

reporting unit

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance in USD ($)

 

$

3,042

(1)  

$

537

(1)  

$

131

 

$

3,710

 

Balance in EUR (€)

 

 

 

 

 

 

 

 €

119

 

 €

119

 

Foreign Exchange Rate ("FX")

 

 

33.883

 

 

33.8830

 

 

27.2450

 

 

 

 

Balance in CZK (Kč)

 

103,072

(2)  

18,195

(2)  

3,242

(3)  

124,509

 

Applicable FX(4)

 

 

24.210

 

 

24.2100

 

 

24.2100

 

 

 

 

Balance at September 30, 2016

 

$

4,257

 

$

752

 

$

134

 

$

5,143

 

Net cumulative change to goodwill due to foreign currency translation

 

$

1,215

 

$

215

 

$

3

 

$

1,433

 


(1)

Goodwill was amortized over 15 years until the Company started to comply with revised GAAP requirements, as of January 1, 2002. This balance represents the remaining, unamortized goodwill, after an impairment charge was taken prior to January 1, 2003.

(2)

USD residual balance translated to CZK at June 30, 1998, the date of acquisition of such assets, with the date of acquisition CZK to USD FX rate of 33.8830.

(3)

EUR balance translated to CZK at June 1, 2015, the date of acquisition of the Hotel Freizeit, with the date of acquisition CZK to EUR FX rate of 27.2450.

(4)

Czech central bank foreign exchange rates at September 30, 2016, taken from www.CNB.CZ.

Summary of the gaming tax law

 

 

 

 

 

 

2012 Gaming Tax Law

 

(in actual amounts)

 

(Effective from January 1, 2012 to December 31, 2015)

 

Live Games

    

20% gaming tax from revenue earned from live games (70% of tax allocated to the federal government; 30% of tax allocated to the local municipality).

 

 

 

 

 

Slots

 

20% gaming tax from revenue earned from slot games (20% of tax allocated to the federal government; 80% of tax allocated to the local municipality); and a per diem fixed fee of Kč 55 (approximately $2.25) per slot machine (allocated to the federal government).

 

 

 

 

 

 

 

2016 Gaming Tax Amendment

(in actual amounts)

 

(Effective from January 1, 2016)

Live Games

    

23% gaming tax from revenue earned from live games (70% of tax allocated to the federal government; 30% of tax allocated to the local municipality).

 

 

 

Slots

 

28% gaming tax from revenue earned from slot games (20% of tax allocated to the federal government; 80% of tax allocated to the local municipality); and a per diem fixed fee of Kč 80 (approximately $3.30) per slot machine (allocated to the federal government).

 

Gaming taxes are to be paid quarterly, by the 25th day following the end of a quarter.  TWC was current on all of its Czech gaming tax payments at September 30, 2016 and through the date of this report.

Schedule of gaming-related taxes and fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(amounts in thousands)

 

For the Nine Months Ended

 

 

For the Three Months Ended

 

 

    

2016

    

2015

     

 

2016

    

2015

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming revenues (excluding ancillary revenues)

 

$

32,742

 

$

24,932

 

 

$

11,100

 

$

8,542

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming taxes and fees

 

 

9,016

 

 

5,213

 

 

 

3,063

 

 

1,787

 

Gaming taxes and fees as % of above gaming revenues

 

 

27.5

%

 

20.9

%

 

 

27.6

%

 

20.9

%

 

2017 Gambling Tax Act  
Summary of the gaming tax law

 

 

 

 

 

2017 Gambling Tax Act

(in actual amounts)

 

(Effective from January 1, 2017)

Live Games

    

23% gaming tax from revenue earned from live games (70% of tax allocated to the federal government; 30% of tax allocated to the local municipality).

 

 

 

Slot and other technical games

 

The greater of either: (a) the aggregate amount collected from 35% gaming tax from revenue earned from slot and other technical games (35% of tax allocated to the federal government; 65% of tax allocated to the local municipality), or (b) a "minimum tax," calculated as the product of the sum of all gambling positions of individual approved terminal devices referred to in the permit for the location of the gambling premises times Kč 9,200 (approximately $380).