XML 38 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Summary of Selected Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2015
Summary of Significant Accounting Policies  
Schedule of estimated useful lives of property and equipment

 

Asset

 

Estimated Useful Life

 

 

 

 

 

Buildings

 

30-50 years

 

Furniture, fixtures and equipment

 

4-10 years

 

Leasehold improvements

 

5-20 years

 

 

Schedule of impact of foreign currency translation on goodwill

 

 

 

Goodwill

 

 

 

 

 

Casino Segment

 

Hotel Segment

 

 

 

 

 

Pilsen

 

South-Moravia

 

Lower Saxony

 

 

 

As of December 31, 2015 (in thousands, except FX)

 

reporting unit

 

reporting unit

 

reporting unit

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance in USD ($)

 

$

3,042 

(1)

$

537 

(1)

$

131 

 

$

3,710 

 

Balance in EUR ()

 

 

 

 

 

119 

 

119 

 

 

 

 

 

 

 

 

 

 

 

Foreign Exchange Rate (“FX”)

 

33.883 

 

33.883 

 

27.245 

 

 

 

Balance in CZK (Kč)

 

103,072 

(2)

18,195 

(2)

3,242 

(3)

124,509 

 

 

 

 

 

 

 

 

 

 

 

Applicable FX(4)

 

24.824 

 

24.824 

 

24.824 

 

 

 

Balance at December 31, 2015

 

$

4,152 

 

$

733 

 

$

131 

 

$

5,016 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cumulative change to goodwill due to foreign currency translation

 

$

1,110 

 

$

196 

 

$

 

$

1,306 

 

 

 

(1) Goodwill was amortized over 15 years until the Company started to comply with revised GAAP requirements, as of January 1, 2002. This balance represents the remaining, unamortized goodwill, after an impairment charge was taken prior to January 1, 2003.

(2) USD residual balance translated to CZK at June 30, 1998, the date of acquisition of such assets, with the date of acquisition CZK to USD FX rate of 33.883.

(3) Provisional EUR balance translated to CZK at June 1, 2015, the date of acquisition of the Hotel Freizeit, with the date of acquisition CZK to EUR FX rate of 27.245

(4) FX central bank foreign exchange rates taken from www.CNB.CZ.

 

Schedule of impact of dilution on earnings per share from continuing operations, based on the treasury stock method

 

 

 

For the Year Ended

 

 

 

December 31,

 

 

 

2015

 

2014

 

Basic earnings per share:

 

 

 

 

 

Net income

 

$

3,858 

 

$

2,638 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares

 

8,822,488 

 

8,814,287 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.44 

 

$

0.30 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

Net income

 

$

3,858 

 

$

2,638 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares

 

8,822,488 

 

8,814,287 

 

 

 

 

 

 

 

 

 

 

 

 

 

Addition due to the effect of dilutive securities using the treasury stock method:

 

 

 

 

 

Stock options, restricted stock and warrants

 

223 

 

18 

 

Stock issuable under the Deferred Compensation Plan

 

436,842 

 

305,482 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dilutive potential common shares

 

9,259,553 

 

9,119,787 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.42 

 

$

0.29 

 

 

 

 

 

 

 

 

 

 

Schedule of revenue segment as percentage of total revenue

 

 

 

For the Year Ended
December 31,

 

Revenue segment as percentage of total revenue

 

2015

 

2014

 

 

 

 

 

 

 

Gaming

 

87.5 

%

92.9 

%

Rooms

 

7.1 

%

4.0 

%

F&B

 

4.7 

%

2.6 

%

Spa/Other departments

 

0.3 

%

0.4 

%

Other

 

0.4 

%

0.1 

%

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

100.0 

%

100.0 

%

 

Schedule of promotional allowances

 

 

 

For the Year Ended

 

 

 

December 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Cost of complimentary F&B (A)

 

$

2,404 

 

$

2,447 

 

Average cost of F&B sold (B)

 

36.7 

%

32.2 

%

 

 

 

 

 

 

Retail value of F&B (A/B)

 

6,550 

 

7,599 

 

 

 

 

 

 

 

Cost of hotel accommodations

 

138 

 

153 

 

 

 

 

 

 

 

Total hypothetical retail value

 

$

6,688 

 

$

7,752 

 

 

Summary of the gaming tax law

 

The gaming tax law is summarized below, in actual monetary amounts (not in thousands):

 

 

 

2012 Gaming Tax Law

 

 

(Effective from January 1, 2012 to December 31, 2015)

 

 

 

Live Games

 

20% gaming tax from revenue earned from live games (70% of tax paid to the federal government; 30% paid to the local municipality).

 

 

 

Slots

 

20% gaming tax from revenue earned from slot games (20% of tax paid to the federal government; 80% paid to the local municipality); CZK 55 (or approximately $2.22) gaming tax per slot machine, per day (paid to the federal government).

 

 

 

Net Income

 

19% corporate income tax on adjusted net income earned in the Czech Republic, net of exemptions (paid to the federal government).

 

 

 

 

 

2016 Gaming Tax Amendment

 

 

(Effective from January 1, 2016)

 

 

 

Live Games

 

23% gaming tax from revenue earned from live games (70% of tax paid to the federal government; 30% paid to the local municipality).

 

 

 

Slots

 

28% gaming tax from revenue earned from slot games (20% of tax paid to the federal government; 80% paid to the local municipality); CZK 80 (or approximately $3.23) gaming tax per slot machine, per day (paid to the federal government).

 

 

 

Net Income

 

No changes from the 19% corporate income tax noted above.

 

Gaming taxes are payable by the 25th day following the end of each calendar quarter, while corporate income tax obligation is paid by June 30th of the subsequent year.  The Company has also been required to make estimated quarterly income tax payments since the third quarter of 2013.  TWC was current on all of its Czech tax payments at December 31, 2015 and through the date of this report.

 

Schedule of gaming-related taxes and fees

 

 

 

For the Year Ended
December 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Gaming revenues (excluding ancillary revenues)

 

$

35,682 

 

$

34,024 

 

 

 

 

 

 

 

Gaming taxes

 

7,441 

 

7,160 

 

Gaming taxes as % of gaming revenues (above)

 

20.9 

%

21.0 

%