XML 33 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Purchase Price Allocation (Tables)
3 Months Ended
Mar. 31, 2015
Purchase Price Allocation  
Schedule of Assets acquired and Liabilities assumed

 

Purchase Price Allocation, in thousands (000)

 

At Acquisition
Date

 

At Acquisition
Date

 

Net Book Value
 (at March 31, 2015)

 

 

 

 

 

 

 

 

 

Cash

 

2,100 

 

$

2,700 

 

$

2,260 

 

Bank loan (Sparkasse)

 

3,600 

 

4,700 

 

3,874 

 

Total purchase price consideration

 

5,700 

 

$

7,400 

 

$

6,134 

 

 

 

 

 

 

 

 

 

Provisional amounts assigned to assets acquired:

 

 

 

 

 

 

 

Land

 

647 

 

800 

 

727 

 

Buildings

 

4,460 

 

5,500 

 

5,086 

 

Property & equipment

 

593 

 

1,100 

 

640 

 

 

 

5,700 

 

$

7,400 

 

$

6,453 

 

 

Schedule of unaudited proforma results of operation

 

 

 

Three Months Ended

 

In thousands (000) except share and per share information

 

March 31, 2014

 

 

 

 

 

REVENUES

 

$

9,863 

 

 

 

 

 

NET INCOME

 

$

650 

 

 

 

 

 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

 

 

 

Basic

 

8,809,894 

 

Diluted

 

9,121,982 

 

 

 

 

 

EARNINGS PER COMMON SHARE:

 

 

 

Basic

 

$

0.07 

 

Diluted

 

$

0.07