XML 31 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Summary of Selected Significant Accounting Policies. (Tables)
6 Months Ended
Jun. 30, 2012
Summary of Selected Significant Accounting Policies.  
Schedule of impact of dilution on earnings per share, based on the treasury stock method

 

 

 

 

(UNAUDITED)

 

 

 

For the Six Months Ended

 

For the Three Months Ended

 

(amounts in thousands, except for

 

June 30,

 

June 30,

 

share information)

 

2012

 

2011

 

2012

 

2011

 

Basic Earnings Per Share:

 

 

 

 

 

 

 

 

 

Net earnings

 

$

749

 

$

1,337

 

$

246

 

$

894

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares

 

8,871,635

 

8,871,640

 

8,871,635

 

8,871,640

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.08

 

$

0.15

 

$

0.03

 

$

0.10

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

 

Net earnings

 

$

749

 

$

1,337

 

$

246

 

$

894

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares

 

8,871,635

 

8,871,640

 

8,871,635

 

8,871,640

 

 

 

 

 

 

 

 

 

 

 

Addition due to the effect of dilutive securities:

 

 

 

 

 

 

 

 

 

Stock options and warrants (1)

 

10,038

 

 

 

10,038

 

 

 

Stock issuable under the Deferred Compensation Plan

 

149,654

 

51,538

 

149,654

 

51,538

 

 

 

 

 

 

 

 

 

 

 

Dilutive potential weighted average common shares

 

9,031,327

 

8,923,178

 

9,031,327

 

8,923,178

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.08

 

$

0.15

 

$

0.03

 

$

0.10

 

 

 

(1) Per the treasury stock method.

Schedule of estimated useful lives of property and equipment

 

 

Asset

 

Estimated Useful Life

 

 

 

 

 

Building and improvements

 

5-50 years

 

Furniture, fixtures and other equipment

 

4-12 years

 

Schedule of property and equipment

 

 

 

 

As of
June 30, 2012

 

As of
December 31, 2011

 

 

 

(unaudited)

 

 

 

Land

 

$

2,467

 

$

2,498

 

Building and improvements

 

28,230

 

29,418

 

Furniture, fixtures and other equipment

 

11,608

 

12,260

 

 

 

 

 

 

 

 

 

42,305

 

44,176

 

Less accumulated depreciation and amortization

 

(11,100

)

(11,108

)

 

 

 

 

 

 

 

 

$

31,205

 

$

33,068

Schedule of impact of foreign currency translation on goodwill

 

 

 

 

Applicable

 

Goodwill

 

 

 

 

 

 

Foreign Exchange

 

German

 

Austrian

 

 

 

 

As of June 30, 2012 (in thousands, except FX)

 

Rate (“FX”) (2)

 

reporting unit

 

reporting unit

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residual balance, as of January 1, 2003 (in USD) (1)

 

 

 

USD

3,042

 

USD

537

 

USD

3,579

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USD residual balance, translated at June 30, 1998 (date of acquisition) FX rate of:

 

33.8830

 

CZK

103,077

 

CZK

18,190

 

CZK

121,267

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003 CZK balance, translated to USD, at June 30, 2012 FX of:

 

20.6857

 

USD

4,983

 

USD

879

 

USD

5,862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase to Goodwill

 

 

 

USD

1,941

 

USD

342

 

USD

2,283

 

 

 

(1)   Goodwill was amortized over 15 years until the Company started to comply with revised GAAP requirements, as of January 1, 2002. This balance represents the remaining, unamortized goodwill, after an impairment charge taken prior to January 1, 2003.

(2)   FX (interbank) rates taken from www.Oanda.com.

Promotional allowances

 

 

 

 

(UNAUDITED)

 

 

 

For the Six Months Ended

 

For the Three Months Ended

 

 

 

June 30,

 

June 30,

 

(amounts in thousands)

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

Cost of gratuitous food and beverages (A)

 

$

871

 

$

1,291

 

$

284

 

$

624

 

Average cost of food and beverages sold (B)

 

35.9

%

40.2

%

38.3

%

38.9

%

 

 

 

 

 

 

 

 

 

 

Retail value of food and beverages (A/B)

 

$

2,426

 

$

3,211

 

$

742

 

$

1,604

 

Retail value of hotel accommodations

 

16

 

10

 

8

 

3

 

Total promotional allowances

 

$

2,442

 

$

3,221

 

$

750

 

$

1,607

Summary of changes in gaming tax law

 

 

 

 

 

 

New Gaming Tax Law *

 

 

Pre-2012 Gaming Tax Law

 

(effective January 1, 2012)

Live Games:

 

10% Gaming Tax from Win (administration fee);

1% Gaming Tax from Win (state supervision);

6-15% Charity Tax from Win, net of Gaming Taxes (the Charity Tax rate is based on tiered revenue thresholds).

 

20% Gaming Tax from Win (70% of receipt to state; 30% to municipal).

Slots:

 

16,000 CZK (or $800) License per machine, per every 6 months;

1,000 CZK (or $50) Municipality Fee per machine, per quarter;

6-15% Charity Tax from Win, net of License and Municipality fees (the Charity Tax rate is based on tiered revenue thresholds).

 

20% Gaming Tax from Win (20% of receipt to state; 80% to municipal); 55 CZK (or $3) Gaming Tax per Machine, per Day.

Net Income

 

No corporate income tax.

 

19% corporate income tax on adjusted net income, net of exemptions.

 

 

* The new Gaming Tax is to be paid quarterly, while corporate income tax obligation is to be paid in June of the subsequent year.

Schedule of gaming-related taxes and fees

 

 

 

 

For the Six Months Ended

 

For the Three Months Ended

 

 

 

June 30,

 

June 30,

 

(amounts in thousands)

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

Gaming revenues

 

$

16,044

 

$

16,613

 

$

7,481

 

$

8,731

 

 

 

 

 

 

 

 

 

 

 

Gaming taxes, live games and slots

 

3,342

 

783

 

1,578

 

401

 

Charity taxes (eliminated in 2012)

 

 

 

1,447

 

 

 

758

 

Licensing fees (eliminated in 2012) (1)

 

283

 

357

 

139

 

190

 

Total gaming taxes and fees

 

$

3,625

 

$

2,587

 

$

1,717

 

$

1,349

 

as % of gaming revenue (2)

 

22.6

%

15.6

%

23.0

%

15.4

%

 

 

(1) As the non-refundable, six-month licensing fees effective for January 2012 through June 2012 were paid in October 2011, prior to the passing of the New Gaming Tax laws in December 2011, the Company incurred additional fees for the first six months of 2012.  Excluding the non-recurring licensing fees, the gaming taxes for the three and six months of 2012 would have been 21.1% and 20.8% of gaming revenues, respectively.

(2) The tax percentages in 2012 vary slightly from the 20% flat rate, due to minor administrative fees.