XML 81 R13.htm IDEA: XBRL DOCUMENT v3.3.0.814
Goodwill and Other Intangible Assets
9 Months Ended
Oct. 03, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 5: Goodwill and Other Intangible Assets

The changes in the carrying amount of goodwill by segment for the nine month period ended October 3, 2015, are as follows:

 

(Amounts in millions)    Commercial
& Industrial
Group
     Snap-on
Tools Group
     Repair Systems
& Information
Group
     Total  

Balance as of January 3, 2015

   $ 275.9       $ 12.5       $ 522.3       $ 810.7   

Currency translation

     (20.0      —           (3.1      (23.1

Acquisition

     —           —           11.1         11.1   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of October 3, 2015

   $ 255.9       $ 12.5       $ 530.3       $ 798.7   
  

 

 

    

 

 

    

 

 

    

 

 

 

Goodwill of $798.7 million as of October 3, 2015 includes, on a preliminary basis, $11.1 million related to the July 2015 acquisition of Ecotechnics. The company anticipates completing the purchase accounting for the Ecotechnics acquisition, including the potential identification and quantification of other intangible assets, in the fourth quarter of 2015. See Note 2 for additional information on the company’s acquisition of Ecotechnics.

 

Additional disclosures related to other intangible assets are as follows:

 

     October 3, 2015      January 3, 2015  
(Amounts in millions)    Gross Carrying
Value
     Accumulated
Amortization
     Gross Carrying
Value
     Accumulated
Amortization
 

Amortized other intangible assets:

           

Customer relationships

   $ 146.6       $ (77.7    $ 147.1       $ (71.2

Developed technology

     19.0         (19.0      19.2         (19.2

Internally developed software

     152.8         (102.2      142.2         (92.0

Patents

     29.8         (20.8      29.3         (20.6

Trademarks

     2.5         (1.6      2.5         (1.6

Other

     7.8         (1.9      7.6         (1.6
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     358.5         (223.2      347.9         (206.2

Non-amortized trademarks

     60.1         —           61.6         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other intangible assets

   $ 418.6       $ (223.2    $ 409.5       $ (206.2
  

 

 

    

 

 

    

 

 

    

 

 

 

Snap-on completed its annual impairment testing of goodwill and other indefinite-lived intangible assets in the second quarter of 2015, the results of which did not result in any impairment. Significant and unanticipated changes in circumstances, such as declines in profitability and cash flow due to significant and long-term deterioration in macroeconomic, industry and market conditions, the loss of key customers, changes in technology or markets, significant changes in key personnel or litigation, a significant and sustained decrease in share price and/or other events, including effects from the sale or disposal of a reporting unit, could require a provision for impairment of goodwill and/or other intangible assets in a future period. As of October 3, 2015, the company had no accumulated impairment losses.

The weighted-average amortization periods related to other intangible assets are as follows:

 

     In Years

Customer relationships

   15

Internally developed software

   3

Patents

   9

Trademarks

   6

Other

   39

Snap-on is amortizing its customer relationships on both an accelerated and straight-line basis over a 15 year weighted-average life; the remaining intangibles are amortized on a straight-line basis. The weighted-average amortization period for all amortizable intangibles on a combined basis is 11 years.

The company’s customer relationships generally have contractual terms of three to five years and are typically renewed without significant cost to the company. The weighted-average 15 year life for customer relationships is based on the company’s historical renewal experience. Intangible asset renewal costs are expensed as incurred.

The aggregate amortization expense was $6.0 million and $18.4 million for the respective three and nine month periods ended October 3, 2015, and $6.1 million and $18.4 million for the respective three and nine month periods ended September 27, 2014. Based on current levels of amortizable intangible assets and estimated weighted-average useful lives, estimated annual amortization expense is expected to approximate $24.6 million in 2015, $21.2 million in 2016, $18.1 million in 2017, $14.9 million in 2018, $13.6 million in 2019, and $12.0 million in 2020.