XML 49 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Stock-based Compensation and Other Stock Plans (Tables)
3 Months Ended
Mar. 30, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of stock options granted during the three months ended March 30, 2019, and March 31, 2018, using the Black-Scholes valuation model:    
 
 
Three Months Ended
 
March 30, 2019
 
March 31, 2018
Expected term of option (in years)
5.53
 
5.35
Expected volatility factor
21.30%
 
20.08%
Expected dividend yield
1.79%
 
1.68%
Risk-free interest rate
2.54%
 
2.71%
Summary of Stock Option Activity
A summary of stock option activity as of and for the three months ended March 30, 2019, is presented below:
 
Shares
(in thousands)
 
Exercise
Price Per
Share*
 
Remaining
Contractual
Term*
(in years)
 
Aggregate
Intrinsic
Value
(in millions)
Outstanding at December 29, 2018
3,130

 
$
127.57

 
 
 
 
Granted
462

 
155.93

 
 
 
 
Exercised
(61
)
 
78.77

 
 
 
 
Forfeited or expired
(36
)
 
164.26

 
 
 
 
Outstanding at March 30, 2019
3,495

 
131.79

 
6.5
 
$
95.7

Exercisable at March 30, 2019
2,540

 
121.15

 
5.6
 
95.4

 
 
 
*
Weighted-average
Summary of Changes in Non-Vested Performance Awards
Changes to the company’s non-vested performance awards during the three months ended March 30, 2019, are as follows:
 
Shares
(in thousands)
 
Fair Value
Price per
Share*
Non-vested performance awards at December 29, 2018
120

 
$
164.00

Granted
84

 
155.92

Vested

 

Cancellations and other
(6
)
 
162.55

Non-vested performance awards at March 30, 2019
198

 
160.61

 
 
 
*
Weighted-average
Summary of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of cash-settled SARs granted during the three months ended March 30, 2019, and March 31, 2018, using the Black-Scholes valuation model:
 
Three Months Ended
 
March 30, 2019
 
March 31, 2018
Expected term of cash-settled SARs (in years)
3.58
 
3.50
Expected volatility factor
22.55%
 
20.41%
Expected dividend yield
1.81%
 
1.63%
Risk-free interest rate
2.21%
 
2.39%
The following weighted-average assumptions were used in calculating the fair value of stock-settled SARs granted during the three months ended March 30, 2019, and March 31, 2018, using the Black-Scholes valuation model:
 
Three Months Ended
 
March 30, 2019
 
March 31, 2018
Expected term of stock-settled SARs (in years)
3.65
 
3.58
Expected volatility factor
22.60%
 
20.08%
Expected dividend yield
1.81%
 
1.63%
Risk-free interest rate
2.48%
 
2.40%
Summary of Changes in SARs
Changes to the company’s non-vested cash-settled SARs during the three months ended March 30, 2019, are as follows:
 
Cash-settled
SARs
(in thousands)
 
Fair Value
Price per
Share*
Non-vested cash-settled SARs at December 29, 2018
3

 
$
14.89

Granted
1

 
25.89

Vested
(2
)
 
23.01

Non-vested cash-settled SARs at March 30, 2019
2

 
22.24

 
 
 
*
Weighted-average
Changes to the company’s stock-settled SARs during the three months ended March 30, 2019, are as follows:
 
Stock-settled
SARs
(in thousands)
 
Exercise
Price Per
Share*
 
Remaining
Contractual
Term*
(in years)
 
Aggregate
Intrinsic
Value
(in millions)
Outstanding at December 29, 2018
372

 
$
147.41

 
 
 
 
Granted
92

 
155.95

 
 
 
 
Exercised

 

 
 
 
 
Forfeited or expired
(2
)
 
159.06

 
 
 
 
Outstanding at March 30, 2019
462

 
149.04

 
7.7
 
$
5.0

Exercisable at March 30, 2019
281

 
142.09

 
6.7
 
4.9

 
 
 
*
Weighted-average