XML 40 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue Recognition (Tables)
9 Months Ended
Sep. 29, 2018
Revenue Recognition and Deferred Revenue [Abstract]  
Schedule of New Accounting Pronouncements and Changes in Accounting Principles
The effects of the adjustments to the Condensed Consolidated Statements of Earnings as a result of the adoption of ASU No. 2017-07 for the three and nine month periods ended September 30, 2017, are as follows:

For the three months ended September 30, 2017

For the nine months ended September 30, 2017

As

Adjusted



As

Adjusted



Previously

for ASU

As

Previously

for ASU

As
(Amounts in millions)
Reported

No. 2017-07

Adjusted

Reported

No. 2017-07

Adjusted












Net sales
$
903.8


$


$
903.8


$
2,712.3


$


$
2,712.3

Cost of goods sold
(455.2
)

0.2


(455.0
)

(1,352.7
)

0.7


(1,352.0
)
Gross profit
448.6


0.2


448.8


1,359.6


0.7


1,360.3

Operating expenses
(295.5
)

(0.6
)

(296.1
)

(853.3
)

(0.4
)

(853.7
)
Operating earnings before financial services
153.1


(0.4
)

152.7


506.3


0.3


506.6













Operating earnings from financial services
56.0




56.0


163.1




163.1













Operating earnings
209.1


(0.4
)

208.7


669.4


0.3


669.7

Interest expense
(13.1
)



(13.1
)

(38.8
)



(38.8
)
Other income (expense) - net
(2.1
)

0.4


(1.7
)

(5.7
)

(0.3
)

(6.0
)
Earnings before income taxes and equity earnings
$
193.9


$


$
193.9


$
624.9


$


$
624.9


Furthermore, the effects of the adjustments to the Consolidated Statements of Earnings as a result of the adoption of ASU No. 2017-07 for the fiscal years ended December 30, 2017, and December 31, 2016, are as follows:
 
2017
 
2016
 
As
 
Adjusted
 
 
 
As
 
Adjusted
 
 
 
Previously
 
for ASU
 
As
 
Previously
 
for ASU
 
As
(Amounts in millions)
Reported
 
No. 2017-07
 
Adjusted
 
Reported
 
No. 2017-07
 
Adjusted
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
3,686.9

 
$

 
$
3,686.9

 
$
3,430.4

 
$

 
$
3,430.4

Cost of goods sold
(1,862.0
)
 
1.0

 
(1,861.0
)
 
(1,720.8
)
 
0.8

 
(1,720.0
)
Gross profit
1,824.9

 
1.0

 
1,825.9

 
1,709.6

 
0.8

 
1,710.4

Operating expenses
(1,160.9
)
 
(0.4
)
 
(1,161.3
)
 
(1,054.1
)
 
6.1

 
(1,048.0
)
Operating earnings before financial services
664.0

 
0.6

 
664.6

 
655.5

 
6.9

 
662.4

 

 

 

 

 

 

Operating earnings from financial services
217.5

 

 
217.5

 
198.7

 

 
198.7

 

 

 

 

 

 

Operating earnings
881.5

 
0.6

 
882.1

 
854.2

 
6.9

 
861.1

Interest expense
(52.4
)
 

 
(52.4
)
 
(52.2
)
 

 
(52.2
)
Other income (expense) - net
(7.2
)
 
(0.6
)
 
(7.8
)
 
(0.6
)
 
(6.9
)
 
(7.5
)
Earnings before income taxes and equity earnings
$
821.9

 
$

 
$
821.9

 
$
801.4

 
$

 
$
801.4

The effects of adjustments to the December 30, 2017 consolidated balance sheet for the adoption of Topic 606 were as follows:
 
 
Balance at
 
Topic 606
 
Opening Balance at
(Amounts in millions)
 
December 30, 2017
 
Adjustments
 
December 31, 2017
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
Inventories - net
 
$
638.8

 
$
20.9

 
$
659.7

Deferred income tax assets
 
52.0

 
0.6

 
52.6

 
 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
 
 
Other accrued liabilities
 
$
388.1

 
$
23.3

 
$
411.4

Retained earnings
 
3,772.3

 
(1.8
)
 
3,770.5

Disaggregation of Revenue
The following table shows the consolidated revenues by revenue source:
 
 
Three Months Ended
 
Nine Months Ended
(Amounts in millions)
 
September 29, 2018
 
September 29, 2018
 
 
 
 
 
Revenue from contracts with customers
 
$
892.7

 
$
2,772.3

Other revenues
 
5.4

 
15.9

Total net sales
 
898.1

 
2,788.2

Financial services revenue
 
82.0

 
247.0

Total revenues
 
$
980.1

 
$
3,035.2

 
 
 
 
 
The following table represents external net sales disaggregated by geography, based on the customers’ billing addresses:
 
 
For the three months ended September 29, 2018
 
 
Commercial &
 
Snap-on
 
Repair Systems
 
 
 
 
 
 
 
 
Industrial
 
Tools
 
& Information
 
Financial
 
 
 
Snap-on
(Amounts in millions)
 
Group
 
Group
 
Group
 
Services
 
Eliminations
 
Incorporated
Net sales:
 
 
 
 
 
 
 
 
 
 
 
 
North America*
 
$
119.9

 
$
335.4

 
$
177.6

 
$

 
$

 
$
632.9

Europe
 
70.4

 
32.0

 
57.6

 

 

 
160.0

All other
 
65.4

 
22.4

 
17.4

 

 

 
105.2

External net sales
 
255.7

 
389.8

 
252.6

 

 

 
898.1

Intersegment net sales
 
74.5

 

 
61.8

 

 
(136.3
)
 

Total net sales
 
330.2

 
389.8

 
314.4

 

 
(136.3
)
 
898.1

Financial services revenue
 

 

 

 
82.0

 

 
82.0

Total revenue
 
$
330.2

 
$
389.8

 
$
314.4

 
$
82.0

 
$
(136.3
)
 
$
980.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the nine months ended September 29, 2018
 
 
Commercial &
 
Snap-on
 
Repair Systems
 
 
 
 
 
 
 
 
Industrial
 
Tools
 
& Information
 
Financial
 
 
 
Snap-on
(Amounts in millions)
 
Group
 
Group
 
Group
 
Services
 
Eliminations
 
Incorporated
Net sales:
 
 
 
 
 
 
 
 
 
 
 
 
North America*
 
$
345.7

 
$
1,020.5

 
$
552.3

 
$

 
$

 
$
1,918.5

Europe
 
229.9

 
117.2

 
192.8

 

 

 
539.9

All other
 
206.0

 
68.7

 
55.1

 

 

 
329.8

External net sales
 
781.6

 
1,206.4

 
800.2

 

 

 
2,788.2

Intersegment net sales
 
218.0

 

 
194.3

 

 
(412.3
)
 

Total net sales
 
999.6

 
1,206.4

 
994.5

 

 
(412.3
)
 
2,788.2

Financial services revenue
 

 

 

 
247.0

 

 
247.0

Total revenue
 
$
999.6

 
$
1,206.4

 
$
994.5

 
$
247.0

 
$
(412.3
)
 
$
3,035.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* North America is comprised of the United States, Canada and Mexico.

The following table represents external net sales disaggregated by customer type:
 
 
For the three months ended September 29, 2018
 
 
Commercial &
 
Snap-on
 
Repair Systems
 
 
 
 
 
 
 
 
Industrial
 
Tools
 
& Information
 
Financial
 
 
 
Snap-on
(Amounts in millions)
 
Group
 
Group
 
Group
 
Services
 
Eliminations
 
Incorporated
Net sales:
 
 
 
 
 
 
 
 
 
 
 
 
Vehicle service professionals
 
$
21.4

 
$
389.8

 
$
252.6

 
$

 
$

 
$
663.8

All other professionals
 
234.3

 

 

 

 

 
234.3

External net sales
 
255.7

 
389.8

 
252.6

 

 

 
898.1

Intersegment net sales
 
74.5

 

 
61.8

 

 
(136.3
)
 

Total net sales
 
330.2

 
389.8

 
314.4

 

 
(136.3
)
 
898.1

Financial services revenue
 

 

 

 
82.0

 

 
82.0

Total revenue
 
$
330.2

 
$
389.8

 
$
314.4

 
$
82.0

 
$
(136.3
)
 
$
980.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the nine months ended September 29, 2018
 
 
Commercial &
 
Snap-on
 
Repair Systems
 
 
 
 
 
 
 
 
Industrial
 
Tools
 
& Information
 
Financial
 
 
 
Snap-on
(Amounts in millions)
 
Group
 
Group
 
Group
 
Services
 
Eliminations
 
Incorporated
Net sales:
 
 
 
 
 
 
 
 
 
 
 
 
Vehicle service professionals
 
$
69.5

 
$
1,206.4

 
$
800.2

 
$

 
$

 
$
2,076.1

All other professionals
 
712.1

 

 

 

 

 
712.1

External net sales
 
781.6

 
1,206.4

 
800.2

 

 

 
2,788.2

Intersegment net sales
 
218.0

 

 
194.3

 

 
(412.3
)
 

Total net sales
 
999.6

 
1,206.4

 
994.5

 

 
(412.3
)
 
2,788.2

Financial services revenue
 

 

 

 
247.0

 

 
247.0

Total revenue
 
$
999.6

 
$
1,206.4

 
$
994.5

 
$
247.0

 
$
(412.3
)
 
$
3,035.2