XML 32 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill And Other Intangible Assets
12 Months Ended
Dec. 31, 2016
Goodwill And Other Intangible Assets [Abstract]  
Goodwil And Other Intangible Assets

Note 7:  Goodwill and Other Intangible Assets 



We have recorded goodwill and other identifiable intangible assets associated with purchase business combinations. Goodwill is not amortized, but is periodically evaluated for impairment. We perform an annual goodwill impairment test each year and assess qualitative factors on a quarterly basis that would indicate events or circumstances that an impairment might have taken place.



At December 31, 2016 and 2015, goodwill totaled $13.5 million, of which  $12.5 million of goodwill is reported in the Oklahoma Banking segment and $1.0 million is reported in the Texas Banking segment. In 2015, $12.3 million of goodwill was recorded as a result of the acquisition of Bancshares. Further information regarding operating segments can be found in “Note 20 Operating Segments”.    



Based on our annual goodwill impairment test through December 31, 2016, management does not believe any of its goodwill is impaired as of December 31, 2016.  We did not recognize an impairment during the years ended December 31, 2016,  2015 and 2014. 



The following table presents the gross carrying amount of other intangible assets and accumulated amortization.







 

 

 

 

 

 

 

 



 

 

 

At December 31,

(Dollars in thousands)

 

 

 

2016

 

2015

Core deposit premiums

 

 

 

$

6,119 

 

$

6,119 

Less accumulated amortization

 

 

 

 

(3,820)

 

 

(3,225)

Core deposit premiums, net

 

 

 

 

2,299 

 

 

2,894 



 

 

 

 

 

 

 

 

Loan servicing rights

 

 

 

 

14,710 

 

 

13,635 

Less accumulated amortization

 

 

 

 

(11,219)

 

 

(9,914)

Loan servicing rights, net

 

 

 

 

3,491 

 

 

3,721 



 

 

 

 

 

 

 

 

Other intangible assets, net

 

 

 

$

5,790 

 

$

6,615 



Core deposit intangibles are amortized using an economic life method based on deposit attrition. As a result, amortization will decline over time with most of the amortization occurring during the initial years. The weighted average amortization period for core deposit intangibles is approximately 10 years. Amortization expense related to core deposit intangibles totaled $0.6 million in 2016, $0.3  million in 2015, and $0.4 million in 2014. In 2015, $2.7 million of core deposit intangibles was recorded as a result of the acquisition of Bancshares.  As of December 31, 2016, economic conditions did not indicate that impairment existed for the core deposit intangibles and therefore no impairment evaluation was performed. We did not recognize any impairment during the years ended December 31, 2016,  2015, and 2014.



During 2016, 2015, and 2014,  we had recorded loan servicing rights amortization expense of $0.7 million, $0.6 million, and $0.4 million, respectively. As of December 31, 2016, mortgage loan servicing rights had a fair value of $4.2 million, which exceeded the book value of $3.5 million. Because the fair value exceeded the book value, there was no impairment charge at December 31, 2016. During the first three quarters of 2016, the mortgage loan servicing rights were written down to their fair values, resulting in total impairment charges of $0.6 million, which was included in noninterest income. As of December 31, 2015, mortgage loan servicing rights were written down to their fair values, resulting in an impairment charge of $0.1 million, which was included in noninterest income. We did not recognize any impairment during the year ended December 31, 2014.



The estimated aggregate future amortization expense for other intangible assets remaining as of December 31, 2016 is as follows:





 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Core Deposit Premiums

 

Loan Servicing Rights

 

Total

2017

 

$

451 

 

$

654 

 

$

1,105 

2018

 

 

391 

 

 

571 

 

 

962 

2019

 

 

386 

 

 

478 

 

 

864 

2020

 

 

386 

 

 

396 

 

 

782 

2021

 

 

386 

 

 

323 

 

 

709 

Thereafter

 

 

299 

 

 

1,069 

 

 

1,368 



 

$

2,299 

 

$

3,491 

 

$

5,790