XML 32 R21.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loans And Allowance For Loan Losses (Tables)
3 Months Ended
Mar. 31, 2016
Loans And Allowance For Loan Losses [Abstract]  
Southwest's Loan Classifications



 

 

 

 

 



 

 

 

 

 



 

 

 

 

 

(Dollars in thousands)

At March 31, 2016

 

At December 31, 2015

Real estate mortgage:

 

 

 

 

 

Commercial

$

878,822 

 

$

938,462 

One-to-four family residential

 

158,078 

 

 

161,958 

Real estate construction:

 

 

 

 

 

Commercial

 

156,454 

 

 

129,070 

One-to-four family residential

 

24,202 

 

 

21,337 

Commercial

 

543,822 

 

 

507,173 

Installment and consumer

 

20,506 

 

 

21,429 



 

1,781,884 

 

 

1,779,429 

Less: Allowance for loan losses

 

(27,168)

 

 

(26,106)

Total loans, net

 

1,754,716 

 

 

1,753,323 

Less: Loans held for sale (included above)

 

(1,803)

 

 

(7,453)

Net loans receivable

$

1,752,913 

 

$

1,745,870 



Changes In The Carrying Amounts And Accretable Yields For ASC 310.30 Loans



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



For the three months ended March 31,



2016

 

 

2015



 

 

 

Carrying

 

 

 

 

Carrying



Accretable

 

amount

 

Accretable

 

amount

(Dollars in thousands)

Yield

 

of loans

 

Yield

 

of loans

Balance at beginning of period

$

807 

 

$

7,914 

 

$

540 

 

$

4,971 

Payments received

 

 -

 

 

(504)

 

 

 -

 

 

(661)

Net charge-offs

 

 -

 

 

(122)

 

 

 -

 

 

 -

Accretion

 

(65)

 

 

 -

 

 

(121)

 

 

 -

Balance at end of period

$

742 

 

$

7,288 

 

$

419 

 

$

4,310 



Recorded Investment In Loans On Nonaccrual Status



 

 

 

 

 



 

 

 

 

 



 

 

 

 

 

(Dollars in thousands)

At March 31, 2016

 

At December 31, 2015

Real estate mortgage:

 

 

 

 

 

Commercial

$

3,830 

 

$

3,543 

One-to-four family residential

 

3,448 

 

 

1,729 

Real estate construction:

 

 

 

 

 

Commercial

 

1,444 

 

 

1,010 

Commercial

 

13,361 

 

 

13,491 

Other consumer

 

78 

 

 

85 

Total nonaccrual loans

$

22,161 

 

$

19,858 



Age Analysis Of Past Due Loans



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

90 days +

 

 

 

 

 

 

 

 

 

 

Recorded loans



30-89 days

 

past due and

 

Total past

 

 

 

 

Total

 

> 90 days and

(Dollars in thousands)

past due

 

nonaccrual

 

due

 

Current

 

loans

 

accruing

At March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

1,416 

 

$

3,830 

 

$

5,246 

 

$

873,576 

 

$

878,822 

 

$

 -

One-to-four family residential

 

580 

 

 

3,448 

 

 

4,028 

 

 

154,050 

 

 

158,078 

 

 

 -

Real estate construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 -

 

 

1,444 

 

 

1,444 

 

 

155,010 

 

 

156,454 

 

 

 -

One-to-four family residential

 

 -

 

 

 -

 

 

 -

 

 

24,202 

 

 

24,202 

 

 

 -

Commercial

 

3,014 

 

 

13,461 

 

 

16,475 

 

 

527,347 

 

 

543,822 

 

 

100 

Other

 

124 

 

 

84 

 

 

208 

 

 

20,298 

 

 

20,506 

 

 

Total

$

5,134 

 

$

22,267 

 

$

27,401 

 

$

1,754,483 

 

 

1,781,884 

 

$

106 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

272 

 

$

3,992 

 

$

4,264 

 

$

934,198 

 

$

938,462 

 

$

449 

One-to-four family residential

 

549 

 

 

1,777 

 

 

2,326 

 

 

159,632 

 

 

161,958 

 

 

48 

Real estate construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 -

 

 

1,010 

 

 

1,010 

 

 

128,060 

 

 

129,070 

 

 

 -

One-to-four family residential

 

 -

 

 

 -

 

 

 -

 

 

21,337 

 

 

21,337 

 

 

 -

Commercial

 

278 

 

 

13,491 

 

 

13,769 

 

 

493,404 

 

 

507,173 

 

 

 -

Other

 

65 

 

 

88 

 

 

153 

 

 

21,276 

 

 

21,429 

 

 

Total

$

1,164 

 

$

20,358 

 

$

21,522 

 

$

1,757,907 

 

 

1,779,429 

 

$

500 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Impaired Loans



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



With No Specific Allowance

 

With A Specific Allowance



 

 

 

Unpaid

 

 

 

 

Unpaid

 

 

 



Recorded

 

Principal

 

Recorded

 

Principal

 

Related

(Dollars in thousands)

Investment

 

Balance

 

Investment

 

Balance

 

Allowance

At March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

12,184 

 

$

15,875 

 

$

11,086 

 

$

11,506 

 

$

914 

One-to-four family residential

 

1,620 

 

 

2,121 

 

 

1,841 

 

 

1,868 

 

 

135 

Real estate construction

 

1,237 

 

 

1,456 

 

 

207 

 

 

245 

 

 

40 

Commercial

 

7,787 

 

 

16,085 

 

 

6,166 

 

 

7,241 

 

 

3,037 

Other

 

78 

 

 

88 

 

 

 -

 

 

 -

 

 

 -

Total

$

22,906 

 

$

35,625 

 

$

19,300 

 

$

20,860 

 

$

4,126 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

12,166 

 

$

15,747 

 

$

10,940 

 

$

10,940 

 

$

1,575 

One-to-four family residential

 

1,688 

 

 

2,195 

 

 

185 

 

 

186 

 

 

11 

Real estate construction

 

1,078 

 

 

1,327 

 

 

 -

 

 

 -

 

 

 -

Commercial

 

4,095 

 

 

5,430 

 

 

9,844 

 

 

15,968 

 

 

2,526 

Other

 

85 

 

 

94 

 

 

 -

 

 

 -

 

 

 -

Total

$

19,112 

 

$

24,793 

 

$

20,969 

 

 

27,094 

 

$

4,112 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Average Recorded Investment And Interest Income Recognized On Impaired Loans



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



As of and for the three months ended March 31,

 



2016

 

2015

 



Average

 

 

 

 

Average

 

 

 

 



Recorded

 

Interest

 

Recorded

 

Interest

 

(Dollars in thousands)

Investment

 

Income

 

Investment

 

Income

 

Commercial real estate

$

25,133 

 

$

252 

 

$

24,316 

 

$

257 

 

One-to-four family residential

 

4,067 

 

 

 -

 

 

1,799 

 

 

 -

 

Real estate construction

 

1,539 

 

 

 -

 

 

246 

 

 

 -

 

Commercial

 

13,169 

 

 

 

 

6,470 

 

 

12 

 

Other

 

80 

 

 

 -

 

 

 

 

 -

 

Total

$

43,988 

 

$

260 

 

$

32,833 

 

$

269 

 



Troubled Debt Restructured Loans Outstanding



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



At March 31, 2016

 

At December 31, 2015

(Dollars in thousands)

Accruing

 

Nonaccrual

 

Accruing

 

Nonaccrual

Commercial real estate

$

19,440 

 

$

376 

 

$

19,563 

 

$

448 

One-to-four family residential

 

13 

 

 

49 

 

 

13 

 

 

48 

Commercial

 

592 

 

 

5,842 

 

 

659 

 

 

5,796 

Total

$

20,045 

 

$

6,267 

 

$

20,235 

 

$

6,292 



Loans Modified As Troubled Debt Restructurings

 

 





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



For the three months ended March 31,



2016

 

2015



Number of

 

Recorded

 

Number of

 

Recorded

(Dollars in thousands)

Modifications

 

Investment

 

Modifications

 

Investment

Commercial

 

 

$

260 

 

 

 -

 

$

 -

Total

 

 

$

260 

 

 

 -

 

$

 -



Classification Of Risk Category Of Loans, By Classes



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Commercial

 

1-4 Family

 

Real Estate

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Real Estate

 

Residential

 

Construction

 

Commercial

 

Other

 

Total

At March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

832,175 

 

$

152,322 

 

$

178,999 

 

$

495,259 

 

$

20,243 

 

$

1,678,998 

Special Mention

 

6,601 

 

 

34 

 

 

213 

 

 

5,171 

 

 

147 

 

 

12,166 

Substandard

 

40,046 

 

 

5,722 

 

 

1,444 

 

 

43,081 

 

 

116 

 

 

90,409 

Doubtful

 

 -

 

 

 -

 

 

 -

 

 

311 

 

 

 -

 

 

311 

Total

$

878,822 

 

$

158,078 

 

$

180,656 

 

$

543,822 

 

$

20,506 

 

$

1,781,884 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

902,034 

 

$

157,912 

 

$

148,811 

 

$

480,928 

 

$

21,284 

 

$

1,710,969 

Special Mention

 

5,916 

 

 

29 

 

 

586 

 

 

2,941 

 

 

50 

 

 

9,522 

Substandard

 

30,512 

 

 

4,017 

 

 

1,010 

 

 

18,848 

 

 

95 

 

 

54,482 

Doubtful

 

 -

 

 

 -

 

 

 -

 

 

4,456 

 

 

 -

 

 

4,456 

Total

$

938,462 

 

$

161,958 

 

$

150,407 

 

$

507,173 

 

$

21,429 

 

$

1,779,429 



By Balance In The Allowance For Loan Losses And The Recorded Investment In Loans Portfolio Classification Disaggregated On The Basis Of Impairment Evaluation Method



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Commercial

 

1-4 Family

 

Real Estate

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Real Estate

 

Residential

 

Construction

 

Commercial

 

Other

 

Total

At March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

12,716 

 

$

700 

 

$

2,533 

 

$

9,965 

 

$

192 

 

$

26,106 

Loans charged-off

 

(14)

 

 

(84)

 

 

 -

 

 

(3,553)

 

 

(74)

 

 

(3,725)

Recoveries

 

201 

 

 

43 

 

 

 -

 

 

145 

 

 

23 

 

 

412 

Provision for loan losses

 

(1,782)

 

 

216 

 

 

367 

 

 

5,517 

 

 

57 

 

 

4,375 

Balance at end of period

$

11,121 

 

$

875 

 

$

2,900 

 

$

12,074 

 

$

198 

 

$

27,168 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

914 

 

$

135 

 

$

40 

 

$

3,038 

 

$

 -

 

$

4,127 

Collectively evaluated for impairment

 

10,207 

 

 

740 

 

 

2,860 

 

 

9,036 

 

 

198 

 

 

23,041 

Acquired with deteriorated credit quality

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total ending allowance balance

$

11,121 

 

$

875 

 

$

2,900 

 

$

12,074 

 

$

198 

 

$

27,168 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

20,341 

 

$

560 

 

$

390 

 

$

13,153 

 

$

43 

 

$

34,487 

Collectively evaluated for impairment

 

854,097 

 

 

155,892 

 

 

179,489 

 

 

530,203 

 

 

20,428 

 

 

1,740,109 

Acquired with deteriorated credit quality

 

4,384 

 

 

1,626 

 

 

777 

 

 

466 

 

 

35 

 

 

7,288 

Total ending loans balance

$

878,822 

 

$

158,078 

 

$

180,656 

 

$

543,822 

 

$

20,506 

 

$

1,781,884 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Commercial

 

1-4 Family

 

Real Estate

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Real Estate

 

Residential

 

Construction

 

Commercial

 

Other

 

Total

At March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

13,678 

 

$

712 

 

$

4,159 

 

$

9,614 

 

$

289 

 

$

28,452 

Loans charged-off

 

(2)

 

 

 -

 

 

(5)

 

 

(191)

 

 

(32)

 

 

(230)

Recoveries

 

120 

 

 

331 

 

 

 -

 

 

379 

 

 

85 

 

 

915 

Provision for loan losses

 

(275)

 

 

(371)

 

 

(105)

 

 

(1,035)

 

 

(101)

 

 

(1,887)

Balance at end of period

$

13,521 

 

$

672 

 

$

4,049 

 

$

8,767 

 

$

241 

 

$

27,250 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses ending balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

1,951 

 

$

 -

 

$

 -

 

$

1,670 

 

$

 -

 

$

3,621 

Collectively evaluated for impairment

 

11,570 

 

 

672 

 

 

4,049 

 

 

7,097 

 

 

241 

 

 

23,629 

Acquired with deteriorated credit quality

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total ending allowance balance

$

13,521 

 

$

672 

 

$

4,049 

 

$

8,767 

 

$

241 

 

$

27,250 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

21,206 

 

$

426 

 

$

392 

 

$

6,355 

 

$

 

$

28,380 

Collectively evaluated for impairment

 

735,651 

 

 

84,568 

 

 

204,132 

 

 

359,900 

 

 

21,304 

 

 

1,405,555 

Acquired with deteriorated credit quality

 

2,819 

 

 

1,349 

 

 

114 

 

 

27 

 

 

 

 

4,310 

Total ending loans balance

$

759,676 

 

$

86,343 

 

$

204,638 

 

$

366,282 

 

$

21,306 

 

$

1,438,245