XML 66 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities:      
Net income $ 21,030,000us-gaap_NetIncomeLoss $ 17,435,000us-gaap_NetIncomeLoss $ 16,187,000us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses (6,624,000)us-gaap_ProvisionForLoanLeaseAndOtherLosses (7,209,000)us-gaap_ProvisionForLoanLeaseAndOtherLosses 3,107,000us-gaap_ProvisionForLoanLeaseAndOtherLosses
Adjustments to other real estate 576,000us-gaap_OtherRealEstateValuationAdjustments 2,222,000us-gaap_OtherRealEstateValuationAdjustments 5,089,000us-gaap_OtherRealEstateValuationAdjustments
Deferred tax expense 9,180,000us-gaap_DeferredIncomeTaxExpenseBenefit 10,220,000us-gaap_DeferredIncomeTaxExpenseBenefit 8,939,000us-gaap_DeferredIncomeTaxExpenseBenefit
Asset depreciation 2,829,000us-gaap_DepreciationNonproduction 2,450,000us-gaap_DepreciationNonproduction 2,460,000us-gaap_DepreciationNonproduction
Securities premium amortization, net of discount accretion 2,624,000us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 3,454,000us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 3,308,000us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Amortization of intangibles 780,000us-gaap_AmortizationOfIntangibleAssets 1,315,000us-gaap_AmortizationOfIntangibleAssets 1,609,000us-gaap_AmortizationOfIntangibleAssets
Goodwill impairment 0us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss
Restricted stock amortization expense 210,000us-gaap_ShareBasedCompensation 742,000us-gaap_ShareBasedCompensation 115,000us-gaap_ShareBasedCompensation
Net gain on sales/calls of investment securities (1,884,000)us-gaap_GainLossOnSaleOfSecuritiesNet   (837,000)us-gaap_GainLossOnSaleOfSecuritiesNet
Net gain on sales of mortgage loans (1,549,000)us-gaap_GainLossOnSaleOfLoansAndLeases (2,649,000)us-gaap_GainLossOnSaleOfLoansAndLeases (3,133,000)us-gaap_GainLossOnSaleOfLoansAndLeases
Net (gain) loss on sales of premises/equipment 19,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment 195,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment (2,000)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Net gain on sales of other real estate (200,000)us-gaap_GainLossOnSaleOfOtherAssets (3,897,000)us-gaap_GainLossOnSaleOfOtherAssets (301,000)us-gaap_GainLossOnSaleOfOtherAssets
Net gain from sale of bank branches (4,378,000)us-gaap_GainLossOnDispositionOfAssets1    
Proceeds from sales of held for sale loans 83,258,000us-gaap_ProceedsFromSaleOfLoansHeldForSale 121,020,000us-gaap_ProceedsFromSaleOfLoansHeldForSale 150,621,000us-gaap_ProceedsFromSaleOfLoansHeldForSale
Held for sale loans originated for resale (75,887,000)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (129,699,000)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (148,479,000)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale
Net changes in assets and liabilities:      
Accrued interest receivable 311,000us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 1,030,000us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 811,000us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Other assets (3,569,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets 5,969,000us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,847,000us-gaap_IncreaseDecreaseInOtherOperatingAssets
Income taxes receivable / payable (583,000)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 24,618,000us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 4,074,000us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Excess tax expense from share-based payment arrangements (2,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (15,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 67,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Accrued interest payable (76,000)us-gaap_IncreaseDecreaseInInterestPayableNet (284,000)us-gaap_IncreaseDecreaseInInterestPayableNet (2,573,000)us-gaap_IncreaseDecreaseInInterestPayableNet
Other liabilities 638,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (1,678,000)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 2,225,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 26,703,000us-gaap_NetCashProvidedByUsedInOperatingActivities 45,239,000us-gaap_NetCashProvidedByUsedInOperatingActivities 45,134,000us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:      
Proceeds from sales of available for sale securities 1,419,000us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 2,744,000us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 6,588,000us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Held to maturity securities 2,250,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 5,000,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 2,375,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Available for sale securities 79,282,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 108,498,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 88,109,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sales of other investments     1,865,000us-gaap_ProceedsFromSaleOfOtherInvestments
Redemptions of other investments 696,000us-gaap_PaymentsToAcquireOtherInvestments 391,000us-gaap_PaymentsToAcquireOtherInvestments 179,000us-gaap_PaymentsToAcquireOtherInvestments
Purchases of held to maturity securities (1,725,000)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (5,250,000)us-gaap_PaymentsToAcquireHeldToMaturitySecurities  
Purchases of available for sale securities (51,344,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (140,473,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (202,273,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Loans originated, net of principal repayments (166,971,000)us-gaap_PaymentsForProceedsFromLoansAndLeases 113,588,000us-gaap_PaymentsForProceedsFromLoansAndLeases 382,669,000us-gaap_PaymentsForProceedsFromLoansAndLeases
Cash outflows from sale of bank branches, net (94,806,000)us-gaap_PaymentsForRestructuring    
Purchases of premises and equipment (2,096,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,855,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,619,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sales of premises and equipment 99,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 68,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 170,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from sales of other real estate 1,401,000us-gaap_ProceedsFromSaleOfForeclosedAssets 16,645,000us-gaap_ProceedsFromSaleOfForeclosedAssets 7,261,000us-gaap_ProceedsFromSaleOfForeclosedAssets
Net cash provided by (used in) investing activities (231,795,000)us-gaap_NetCashProvidedByUsedInInvestingActivities 99,356,000us-gaap_NetCashProvidedByUsedInInvestingActivities 285,324,000us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:      
Net increase (decrease) in deposits 80,488,000us-gaap_IncreaseDecreaseInDeposits (125,492,000)us-gaap_IncreaseDecreaseInDeposits (211,804,000)us-gaap_IncreaseDecreaseInDeposits
Net increase (decrease) in other borrowings (1,253,000)us-gaap_ProceedsFromRepaymentsOfOtherDebt 10,270,000us-gaap_ProceedsFromRepaymentsOfOtherDebt 13,883,000us-gaap_ProceedsFromRepaymentsOfOtherDebt
Net proceeds from issuance of common stock 385,000us-gaap_ProceedsFromIssuanceOfCommonStock 229,000us-gaap_ProceedsFromIssuanceOfCommonStock 127,000us-gaap_ProceedsFromIssuanceOfCommonStock
Repurchase of common stock warrant   (2,287,000)us-gaap_PaymentsForRepurchaseOfWarrants  
Purchases of treasury stock (10,302,000)us-gaap_PaymentsForRepurchaseOfCommonStock    
Redemptions of preferred stock     (70,000,000)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
Redemption of trust preferred securities   (35,570,000)us-gaap_PaymentsForRepurchaseOfTrustPreferredSecurities  
Excess tax expense from share-based payment arrangements 2,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 15,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities (67,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Preferred stock dividends paid     (4,407,000)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Common stock dividends paid (3,131,000)us-gaap_PaymentsOfDividendsCommonStock    
Net cash used in financing activities 66,189,000us-gaap_NetCashProvidedByUsedInFinancingActivities (152,835,000)us-gaap_NetCashProvidedByUsedInFinancingActivities (272,268,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents (138,903,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (8,240,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 58,190,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents:      
Beginning of period 279,839,000us-gaap_CashAndCashEquivalentsAtCarryingValue 288,079,000us-gaap_CashAndCashEquivalentsAtCarryingValue 229,889,000us-gaap_CashAndCashEquivalentsAtCarryingValue
End of period $ 140,936,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 279,839,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 288,079,000us-gaap_CashAndCashEquivalentsAtCarryingValue