Retirement Benefit Plans (Tables)
|
12 Months Ended |
Dec. 31, 2012
|
General Discussion of Pension and Other Postretirement Benefits [Abstract] |
|
Schedule of defined benefit plan obligations and assets |
The amounts included in the Consolidated Balance Sheets arising from the company's obligations and plan assets in respect of its defined benefit retirement plans is as follows: | | | | | | | | | | | | | | Retirement Plans | | Medical Plan | $ in millions | 2012 | | 2011 | | 2012 | | 2011 | Benefit obligation | (426.7 | ) | | (383.3 | ) | | (53.2 | ) | | (48.1 | ) | Fair value of plan assets | 338.9 |
| | 288.3 |
| | 9.1 |
| | 8.2 |
| Funded status | (87.8 | ) | | (95.0 | ) | | (44.1 | ) | | (39.9 | ) | Amounts recognized in the Consolidated Balance Sheets: |
| |
|
| |
| |
|
| Non-current assets | 3.1 |
| | 2.0 |
| | — |
| | — |
| Current liabilities | — |
| | — |
| | (2.4 | ) | | (2.2 | ) | Non-current liabilities | (90.9 | ) | | (97.0 | ) | | (41.7 | ) | | (37.7 | ) | Funded status | (87.8 | ) | | (95.0 | ) | | (44.1 | ) | | (39.9 | ) |
|
Changes in defined benefit plan obligations |
Changes in the benefit obligations were as follows: | | | | | | | | | | | | | | Retirement Plans | | Medical Plan | $ in millions | 2012 | | 2011 | | 2012 | | 2011 | January 1 | 383.3 |
| | 336.1 |
| | 48.1 |
| | 52.4 |
| Service cost | 4.5 |
| | 4.4 |
| | 0.3 |
| | 0.5 |
| Interest cost | 19.6 |
| | 19.1 |
| | 2.1 |
| | 2.3 |
| Contributions from plan participants | — |
| | — |
| | 0.5 |
| | 0.5 |
| Actuarial (gains)/losses | 15.0 |
| | 41.8 |
| | 4.4 |
| | (5.2 | ) | Exchange difference | 19.6 |
| | (4.1 | ) | | — |
| | — |
| Benefits paid | (15.3 | ) | | (14.0 | ) | | (2.2 | ) | | (2.4 | ) | December 31 | 426.7 |
| | 383.3 |
| | 53.2 |
| | 48.1 |
|
|
Schedule of assumptions used to determine defined benefit obligations |
The weighted average assumptions used to determine defined benefit obligations at December 31, 2012, and 2011 are: | | | | | | | | | | | | | | Retirement Plans | | Medical Plan | | 2012 | | 2011 | | 2012 | | 2011 | Discount rate | 4.67 | % | | 4.92 | % | | 3.79 | % | | 4.34 | % | Expected rate of salary increases | 3.09 | % | | 3.34 | % | | 2.50 | % | | 3.00 | % | Future pension/medical cost trend rate increases | 2.79 | % | | 3.22 | % | | 5.00%-7.60% |
| | 5.00%-8.00% |
|
|
Changes in the fair value of plan assets |
Changes in the fair value of plan assets in the current period were as follows: | | | | | | | | | | | | | | Retirement Plans | | Medical Plan | $ in millions | 2012 | | 2011 | | 2012 | | 2011 | January 1 | 288.3 |
| | 286.0 |
| | 8.2 |
| | 8.1 |
| Actual return on plan assets | 35.5 |
| | 9.5 |
| | 1.0 |
| | 0.2 |
| Exchange difference | 16.2 |
| | (0.6 | ) | | — |
| | — |
| Contributions from the company | 13.0 |
| | 6.6 |
| | — |
| | — |
| Contributions from plan participants | — |
| | — |
| | 0.2 |
| | 0.2 |
| Benefits paid | (14.3 | ) | | (12.8 | ) | | (0.3 | ) | | (0.3 | ) | Settlement and other | 0.2 |
| | (0.4 | ) | | — |
| | — |
| December 31 | 338.9 |
| | 288.3 |
| | 9.1 |
| | 8.2 |
|
|
Breakdown of amount recognized in accumulated other comprehensive income |
The components of the amount recognized in accumulated other comprehensive income at December 31, 2012, and 2011 are as follows: | | | | | | | | | | | | | | Retirement Plans | | Medical Plan | $ in millions | 2012 | | 2011 | | 2012 | | 2011 | Prior service cost/(credit) | — |
| | — |
| | (9.9 | ) | | (11.9 | ) | Net actuarial loss/(gain) | 100.9 |
| | 102.2 |
| | 11.6 |
| | 7.9 |
| Total | 100.9 |
| | 102.2 |
| | 1.7 |
| | (4.0 | ) |
|
Breakdown of amounts in accumulated other comprehensive income expected to be amortized into net periodic benefit cost |
The amounts in accumulated other comprehensive income expected to be amortized into net periodic benefit cost during the year ending December 31, 2013 are as follows: | | | | | | | $ in millions | Retirement Plans | | Medical Plan | Prior service cost/(credit) | — |
| | (2.0 | ) | Net actuarial loss/(gain) | 2.1 |
| | 0.3 |
| Total | 2.1 |
| | (1.7 | ) |
|
Schedule of benefit obligations in excess of plan assets |
The total accumulated benefit obligation and fair value of plan assets for plans with accumulated benefit obligations in excess of plan assets and the projected benefit obligation and fair value of plan assets for pension plans with projected benefit obligations in excess of plan assets are as follows: | | | | | | | | Retirement Plans | $ in millions | 2012 | | 2011 | Plans with accumulated benefit obligation in excess of plan assets: | | | | Accumulated benefit obligation | 416.6 |
| | 371.8 |
| Fair value of plan assets | 325.1 |
| | 274.6 |
| Plans with projected benefit obligation in excess of plan assets: |
| |
|
| Projected benefit obligation | 416.6 |
| | 371.8 |
| Fair value of plan assets | 325.1 |
| | 274.6 |
|
|
Components of net periodic benefit cost |
The components of net periodic benefit cost in respect of these defined benefit plans are as follows: | | | | | | | | | | | | | | | | | | | | Retirement Plans | | Medical Plan | $ in millions | 2012 | | 2011 | | 2010 | | 2012 | | 2011 | | 2010 | Service cost | (4.5 | ) | | (4.4 | ) | | (4.1 | ) | | (0.3 | ) | | (0.5 | ) | | (0.6 | ) | Interest cost | (19.6 | ) | | (19.1 | ) | | (18.2 | ) | | (2.1 | ) | | (2.3 | ) | | (2.7 | ) | Expected return on plan assets | 17.4 |
| | 17.6 |
| | 14.9 |
| | 0.5 |
| | 0.5 |
| | 0.4 |
| Amortization of prior service cost/(credit) | — |
| | — |
| | (3.0 | ) | | 2.0 |
| | 2.0 |
| | 2.0 |
| Amortization of net actuarial gain/(loss) | (2.2 | ) | | (1.2 | ) | | — |
| | (0.2 | ) | | (0.3 | ) | | (2.7 | ) | Settlement | — |
| | — |
| | 0.6 |
| | — |
| | — |
| | — |
| Net periodic benefit cost | (8.9 | ) | | (7.1 | ) | | (9.8 | ) | | (0.1 | ) | | (0.6 | ) | | (3.6 | ) |
|
Schedule of assumptions used to determine net periodic benefit cost |
The weighted average assumptions used to determine net periodic benefit cost for the years ended December 31, 2012, 2011, and 2010 are: | | | | | | | | | | | Retirement Plans | | 2012 | | 2011 | | 2010 | Discount rate | 4.92 | % | | 5.65 | % | | 5.68 | % | Expected return on plan assets | 5.75 | % | | 5.84 | % | | 6.20 | % | Expected rate of salary increases | 3.34 | % | | 3.60 | % | | 3.62 | % | Future pension rate increases | 3.22 | % | | 3.49 | % | | 3.50 | % |
| | | | | | | | | | | Medical Plan | | 2012 | | 2011 | | 2010 | Discount rate | 4.34 | % | | 5.20 | % | | 5.80 | % | Expected return on plan assets | 7.00 | % | | 7.00 | % | | 7.00 | % | Expected rate of salary increases | 3.00 | % | | 3.00 | % | | 4.50 | % | Future medical cost trend rate increases | 5.00%-8.00% |
| | 5.00%-8.00% |
| | 5.00%-8.00% |
|
|
Assumed health care cost rates |
The assumed health care cost rates are as follows: | | | | | | | | | | | Medical Plan | | 2012 | | 2011 | | 2010 | Health care cost trend rate assumed for next year | 8.00 | % | | 8.00 | % | | 7.75 | % | Rate to which cost trend rate gradually declines | 5.00 | % | | 5.00 | % | | 5.00 | % | Year the rate reaches level it is assumed to remain thereafter | 2020 |
| | 2020 |
| | 2017 |
|
|
Schedule of effect of one percent change in assumed rate of increase in healthcare costs |
A one percent change in the assumed rate of increase in healthcare costs would have the following effects: | | | | | | | $ in millions | Increase | | Decrease | Effect on aggregate service and interest costs | 0.3 |
| | (0.3 | ) | Effect on defined benefit obligation | 6.9 |
| | (5.8 | ) |
|
Analysis of plan assets |
The analysis of the plan assets as of December 31, 2012 was as follows: | | | | | | | | | | | | | $ in millions | Retirement Plans | | % of Plan Assets | | Medical Plan | | % of Plan Assets | Cash and cash equivalents | 7.2 |
| | 2.1 | % | | 0.2 |
| | 2.2 | % | Fund investments | 164.9 |
| | 48.6 | % | | 8.9 |
| | 97.8 | % | Equity securities | 92.4 |
| | 27.3 | % | | — |
| | — | % | Government debt securities | 58.3 |
| | 17.2 | % | | — |
| | — | % | Other assets | 1.3 |
| | 0.4 | % | | — |
| | — | % | Guaranteed investments contracts | 14.8 |
| | 4.4 | % | | — |
| | — | % | Total | 338.9 |
| | 100.0 | % | | 9.1 |
| | 100.0 | % |
The analysis of the plan assets as of December 31, 2011 was as follows: | | | | | | | | | | | | | $ in millions | Retirement Plans | | % of Plan Assets | | Medical Plan | | % of Plan Assets | Cash and cash equivalents | 1.9 |
| | 0.7 | % | | 0.2 |
| | 2.4 | % | Fund investments | 126.1 |
| | 43.7 | % | | 8.0 |
| | 97.6 | % | Equity securities | 107.5 |
| | 37.3 | % | | — |
| | — | % | Government debt securities | 38.1 |
| | 13.2 | % | | — |
| | — | % | Other assets | 0.8 |
| | 0.3 | % | | — |
| | — | % | Guaranteed investments contracts | 13.9 |
| | 4.8 | % | | — |
| | — | % | Total | 288.3 |
| | 100.0 | % | | 8.2 |
| | 100.0 | % |
|
Schedule of fair value of plan assets by three level fair value hierarchy |
The following table presents the carrying value of the plan assets, including major security type for equity and debt securities, which are measured at fair value as of December 31, 2012: | | | | | | | | | | | | | | As of December 31, 2012 | $ in millions | Fair Value Measurements | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | Cash and cash equivalents | 0.2 |
| | 0.2 |
| | — |
| | — |
| Fund investments | 173.8 |
| | 173.8 |
| | — |
| | — |
| Equity securities | 92.4 |
| | 92.4 |
| | — |
| | — |
| Government debt securities | 58.3 |
| | 15.3 |
| | 43.0 |
| | — |
| Other assets | 1.3 |
| | 1.3 |
| | — |
| | — |
| Guaranteed investments contracts | 14.8 |
| | — |
| | — |
| | 14.8 |
| Total | 340.8 |
| | 283.0 |
| | 43.0 |
| | 14.8 |
|
The following table presents the carrying value of the plan assets, including major security type for equity and debt securities, which are measured at fair value as of December 31, 2011: | | | | | | | | | | | | | | As of December 31, 2011 | $ in millions | Fair Value Measurements | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | Cash and cash equivalents | 0.2 |
| | 0.2 |
| | — |
| | — |
| Fund investments | 134.1 |
| | 134.1 |
| | — |
| | — |
| Equity securities | 107.5 |
| | 107.5 |
| | — |
| | — |
| Government debt securities | 38.1 |
| | 12.1 |
| | 26.0 |
| | — |
| Other assets | 0.8 |
| | 0.8 |
| | — |
| | — |
| Guaranteed investment contracts | 13.9 |
| | — |
| | — |
| | 13.9 |
| Total | 294.6 |
| | 254.7 |
| | 26.0 |
| | 13.9 |
|
|
Reconciliation of beginning and ending fair value balances for assets with unobservable fair value inputs |
The following table shows a reconciliation of the beginning and ending fair value measurement for level 3 assets, which is comprised solely of the guaranteed investment contracts, using significant unobservable inputs: | | | | | | | $ in millions | Year ended December 31, 2012 | | Year ended December 31, 2011 | Balance, beginning of year | 13.9 |
| | 14.2 |
| Unrealized gains/(losses) relating to the instrument still held at the reporting date | 1.2 |
| | 0.8 |
| Purchases, sales, issuances and settlements (net) | (0.3 | ) | | (1.1 | ) | Balance, end of year | 14.8 |
| | 13.9 |
|
|
Schedule of benefits expected to be paid in next five fiscal years and the five fiscal years thereafter |
The benefits expected to be paid in each of the next five fiscal years and in the five fiscal years thereafter are as follows: | | | | | | | $ in millions | Retirement Plans | | Medical Plan | Expected benefit payments: | | | | 2013 | 8.1 |
| | 2.5 |
| 2014 | 8.6 |
| | 2.7 |
| 2015 | 10.1 |
| | 2.8 |
| 2016 | 10.0 |
| | 2.8 |
| 2017 | 10.8 |
| | 2.9 |
| Thereafter in the succeeding five years | 54.8 |
| | 14.8 |
|
|