XML 72 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor and Non-Guarantor Financial Information
9 Months Ended
Jan. 31, 2012
Guarantor and Non-Guarantor Financial Information [Abstract]  
Guarantor and Non-Guarantor Financial Information

Note P – Guarantor and Non-Guarantor Financial Information

On October 13, 2011, the Company filed a registration statement on Form S-3 registering certain securities described therein, including debt securities which are guaranteed by certain of the Company’s subsidiaries. The Company issued $750.0 million of 3.50 percent Notes pursuant to the registration statement that are fully and unconditionally guaranteed, on a joint and several basis, by the following wholly-owned subsidiaries of the Company: J.M. Smucker LLC and The Folgers Coffee Company (the “subsidiary guarantors”). The following condensed consolidated financial information for the Company, the subsidiary guarantors, and the non-guarantor subsidiaries is provided. The principal elimination entries relate to investments in subsidiaries and intercompany balances and transactions, including transactions with the Company’s wholly-owned subsidiary guarantors and non-guarantor subsidiaries. The Company has accounted for investments in subsidiaries using the equity method.

CONDENSED STATEMENTS OF CONSOLIDATED INCOME

Three Months Ended January 31, 2012

 

                                         
    The J.M. Smucker
Company (Parent)
    Subsidiary
Guarantors
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

  $ 1,159,940     $ 396,539     $ 1,040,114     $ (1,128,952   $ 1,467,641  

Cost of products sold

    1,038,288       357,429       741,938       (1,135,699     1,001,956  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

    121,652       39,110       298,176       6,747       465,685  

Selling, distribution, and administrative expenses, restructuring, and merger and integration costs

    60,727       19,867       163,844       0       244,438  

Amortization

    1,550       0       20,481       0       22,031  

Other operating (income) expense - net

    (627     (717     194       0       (1,150
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income

    60,002       19,960       113,657       6,747       200,366  

Interest (expense) income - net

    (23,353     721       (503     0       (23,135

Other (expense) income - net

    (11     96       (81     0       4  

Equity in net earnings of subsidiaries

    95,637       55,084       20,048       (170,769     0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes

    132,275       75,861       133,121       (164,022     177,235  

Income taxes

    15,431       245       44,715       0       60,391  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

  $ 116,844     $ 75,616     $ 88,406     $ (164,022   $ 116,844  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONDENSED STATEMENTS OF CONSOLIDATED INCOME

Three Months Ended January 31, 2011

 

                                         
    The J.M. Smucker     Subsidiary     Non-Guarantor              
    Company (Parent)     Guarantors     Subsidiaries     Eliminations     Consolidated  

Net sales

  $ 1,039,686     $ 724,452     $ 1,111,319     $ (1,563,106   $ 1,312,351  

Cost of products sold

    854,876       658,021       891,142       (1,566,102     837,937  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

    184,810       66,431       220,177       2,996       474,414  

Selling, distribution, and administrative expenses, restructuring, and merger and integration costs

    53,336       16,315       155,834       0       225,485  

Amortization and impairment charges

    1,297       16,168       18,205       0       35,670  

Other operating expense (income) - net

    394       139       (236     0       297  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income

    129,783       33,809       46,374       2,996       212,962  

Interest (expense) income - net

    (17,565     975       (763     0       (17,353

Other income (expense) - net

    1       201       (32     0       170  

Equity in net earnings of subsidiaries

    56,541       23,556       18,610       (98,707     0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes

    168,760       58,541       64,189       (95,711     195,779  

Income taxes

    36,765       5,400       21,619       0       63,784  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

  $ 131,995     $ 53,141     $ 42,570     $ (95,711   $ 131,995  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONDENSED STATEMENTS OF CONSOLIDATED INCOME

Nine Months Ended January 31, 2012

 

                                         
    The J.M. Smucker     Subsidiary     Non-Guarantor              
    Company (Parent)     Guarantors     Subsidiaries     Eliminations     Consolidated  

Net sales

  $ 3,258,136     $ 1,179,939     $ 2,915,302     $ (3,182,948   $ 4,170,429  

Cost of products sold

    2,853,831       1,074,723       2,028,091       (3,181,654     2,774,991  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

    404,305       105,216       887,211       (1,294     1,395,438  

Selling, distribution, and administrative expenses, restructuring, and merger and integration costs

    183,782       46,291       499,328       0       729,401  

Amortization

    4,228       0       58,597       0       62,825  

Loss on sale of business and other operating (income) expense - net

    (711     (469     11,709       0       10,529  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income

    217,006       59,394       317,577       (1,294     592,683  

Interest (expense) income - net

    (58,071     2,671       (1,979     0       (57,379

Other income - net

    678       330       950       0       1,958  

Equity in net earnings of subsidiaries

    250,596       164,707       59,715       (475,018     0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes

    410,209       227,102       376,263       (476,312     537,262  

Income taxes

    54,595       893       126,160       0       181,648  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

  $ 355,614     $ 226,209     $ 250,103     $ (476,312   $ 355,614  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONDENSED STATEMENTS OF CONSOLIDATED INCOME

Nine Months Ended January 31, 2011

 

                                         
    The J.M. Smucker     Subsidiary     Non-Guarantor              
    Company (Parent)     Guarantors     Subsidiaries     Eliminations     Consolidated  

Net sales

  $ 2,855,653     $ 2,090,882     $ 3,105,275     $ (4,413,234   $ 3,638,576  

Cost of products sold

    2,326,332       1,890,370       2,440,741       (4,396,386     2,261,057  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

    529,321       200,512       664,534       (16,848     1,377,519  

Selling, distribution, and administrative expenses, restructuring, and merger and integration costs

    156,278       62,810       464,357       0       683,445  

Amortization and impairment charges

    3,890       48,504       20,274       0       72,668  

Other operating (income) expense - net

    (326     1,132       2,435       0       3,241  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income

    369,479       88,066       177,468       (16,848     618,165  

Interest (expense) income - net

    (51,762     2,424       (2,054     0       (51,392

Other (expense) income - net

    (263     585       165       0       487  

Equity in net earnings of subsidiaries

    161,774       66,070       54,698       (282,542     0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes

    479,228       157,145       230,277       (299,390     567,260  

Income taxes

    94,626       11,973       76,059       0       182,658  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

  $ 384,602     $ 145,172     $ 154,218     $ (299,390   $ 384,602  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

January 31, 2012

 

 

                                         
    The J.M. Smucker     Subsidiary     Non-Guarantor              
    Company (Parent)     Guarantors     Subsidiaries     Eliminations     Consolidated  

ASSETS

                                       

CURRENT ASSETS

                                       

Cash and cash equivalents

  $ 263,937     $ 0     $ 106,491     $ 0     $ 370,428  

Inventories

    0       221,194       790,616       (20,995     990,815  

Other current assets

    358,943       3,915       81,892       0       444,750  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Current Assets

    622,880       225,109       978,999       (20,995     1,805,993  

PROPERTY, PLANT, AND EQUIPMENT, NET

    215,436       375,513       473,350       0       1,064,299  

INVESTMENTS IN SUBSIDIARIES AND INTERCOMPANY

    5,625,918       963,785       736,061       (7,325,764     0  

OTHER NONCURRENT ASSETS

                                       

Goodwill

    976,617       0       2,056,914       0       3,033,531  

Other intangible assets, net

    438,516       0       2,795,444       0       3,233,960  

Other noncurrent assets

    58,325       15,188       24,578       0       98,091  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Other Noncurrent Assets

    1,473,458       15,188       4,876,936       0       6,365,582  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 7,937,692     $ 1,579,595     $ 7,065,346     $ (7,346,759   $ 9,235,874  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

                                       

CURRENT LIABILITIES

  $ 202,848     $ 125,889     $ 165,598     $ 0     $ 494,335  

NONCURRENT LIABILITIES

                                       

Long-term debt

    2,071,202       0       0       0       2,071,202  

Deferred income taxes

    111,424       0       918,497       0       1,029,921  

Other noncurrent liabilities

    168,078       16,765       71,433       0       256,276  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Noncurrent Liabilities

    2,350,704       16,765       989,930       0       3,357,399  

SHAREHOLDERS’ EQUITY

    5,384,140       1,436,941       5,909,818       (7,346,759     5,384,140  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 7,937,692     $ 1,579,595     $ 7,065,346     $ (7,346,759   $ 9,235,874  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

April 30, 2011

 

                                         
    The J.M. Smucker     Subsidiary     Non-Guarantor              
    Company (Parent)     Guarantors     Subsidiaries     Eliminations     Consolidated  

ASSETS

                                       

CURRENT ASSETS

                                       

Cash and cash equivalents

  $ 206,845     $ 0     $ 113,000     $ 0     $ 319,845  

Inventories

    0       182,531       700,750       (19,702     863,579  

Other current assets

    364,377       8,190       81,008       0       453,575  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Current Assets

    571,222       190,721       894,758       (19,702     1,636,999  

PROPERTY, PLANT, AND EQUIPMENT, NET

    193,321       305,519       369,042       0       867,882  

INVESTMENTS IN SUBSIDIARIES AND INTERCOMPANY

    4,872,622       802,936       1,209,603       (6,885,161     0  

OTHER NONCURRENT ASSETS

                                       

Goodwill

    981,606       0       1,831,140       0       2,812,746  

Other intangible assets, net

    440,174       3,116       2,496,720       0       2,940,010  

Other noncurrent assets

    50,012       15,106       1,830       0       66,948  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Other Noncurrent Assets

    1,471,792       18,222       4,329,690       0       5,819,704  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 7,108,957     $ 1,317,398     $ 6,803,093     $ (6,904,863   $ 8,324,585  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

                                       

CURRENT LIABILITIES

  $ 234,262     $ 81,239     $ 167,175     $ 0     $ 482,676  

NONCURRENT LIABILITIES

                                       

Long-term debt

    1,304,039       0       0       0       1,304,039  

Deferred income taxes

    115,985       0       926,838       0       1,042,823  

Other noncurrent liabilities

    162,308       16,447       23,929       0       202,684  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Noncurrent Liabilities

    1,582,332       16,447       950,767       0       2,549,546  

SHAREHOLDERS’ EQUITY

    5,292,363       1,219,712       5,685,151       (6,904,863     5,292,363  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 7,108,957     $ 1,317,398     $ 6,803,093     $ (6,904,863   $ 8,324,585  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS

Nine Months Ended January 31, 2012

 

 

                                         
    The J.M. Smucker
Company (Parent)
    Subsidiary
Guarantors
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net cash provided by operating activities

  $ 79,972     $ 94,057     $ 295,210     $ 0     $ 469,239  

INVESTING ACTIVITIES

                                       

Businesses acquired, net of cash acquired

    0       0       (742,355     0       (742,355

Additions to property, plant, and equipment

    (41,483     (101,333     (54,075     0       (196,891

Proceeds from sale of business

    0       0       9,268       0       9,268  

Sale and maturity of marketable securities

    18,600       0       0       0       18,600  

Proceeds from disposal of property, plant, and equipment

    262       320       2,202       0       2,784  

Other - net

    0       0       (1,021     0       (1,021
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used for investing activities

    (22,621     (101,013     (785,981     0       (909,615

FINANCING ACTIVITIES

                                       

Proceeds from long-term debt - net

    748,560       0       0       0       748,560  

Quarterly dividends paid

    (159,389     0       0       0       (159,389

Purchase of treasury shares

    (90,522     0       0       0       (90,522

Proceeds from stock option exercises

    1,719       0       0       0       1,719  

Intercompany

    (497,712     6,956       490,756       0       0  

Other - net

    (2,915     0       0       0       (2,915
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used for) provided by financing activities

    (259     6,956       490,756       0       497,453  

Effect of exchange rate changes

    0       0       (6,494     0       (6,494
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

    57,092       0       (6,509     0       50,583  

Cash and cash equivalents at beginning of period

    206,845       0       113,000       0       319,845  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ 263,937     $ 0     $ 106,491     $ 0     $ 370,428  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS

Nine Months Ended January 31, 2011

 

                                         
    The J.M. Smucker
Company (Parent)
    Subsidiary
Guarantors
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net cash provided by operating activities

  $ 142,080     $ 94,310     $ 157,990     $ 0     $ 394,380  

INVESTING ACTIVITIES

                                       

Additions to property, plant, and equipment

    (42,681     (30,907     (37,545     0       (111,133

Sale and maturity of marketable securities

    37,100       0       0       0       37,100  

Purchases of marketable securities

    (75,637     0       0       0       (75,637

Proceeds from disposal of property, plant, and equipment

    1,096       299       3,607       0       5,002  

Other - net

    (43     36       (92     0       (99
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used for investing activities

    (80,165     (30,572     (34,030     0       (144,767

FINANCING ACTIVITIES

                                       

Repayments of long-term debt

    (10,000     0       0       0       (10,000

Proceeds from long-term debt

    400,000       0       0       0       400,000  

Quarterly dividends paid

    (143,065     0       0       0       (143,065

Purchase of treasury shares

    (247,329     0       0       0       (247,329

Proceeds from stock option exercises

    9,969       0       0       0       9,969  

Intercompany

    152,404       (63,738     (88,666     0       0  

Other - net

    4,993       0       0       0       4,993  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used for) financing activities

    166,972       (63,738     (88,666     0       14,568  

Effect of exchange rate changes

    0       0       1,832       0       1,832  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase in cash and cash equivalents

    228,887       0       37,126       0       266,013  

Cash and cash equivalents at beginning of period

    217,730       0       65,840       0       283,570  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ 446,617     $ 0     $ 102,966     $ 0     $ 549,583