XML 72 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor and Non-Guarantor Financial Information
6 Months Ended
Oct. 31, 2011
Guarantor and Non-Guarantor Financial Information [Abstract]  
Guarantor and Non-Guarantor Financial Information

Note P – Guarantor and Non-Guarantor Financial Information

On October 13, 2011, the Company filed a registration statement on Form S-3 registering certain securities described therein, including debt securities which are guaranteed by certain of the Company's subsidiaries. The Company issued $750.0 million of Notes pursuant to the registration statement that are fully and unconditionally guaranteed, on a joint and several basis, by the following wholly-owned subsidiaries of the Company: J.M. Smucker LLC and The Folgers Coffee Company (the "subsidiary guarantors"). Therefore, the following condensed consolidated financial information for the Company, the subsidiary guarantors, and the non-guarantor subsidiaries is provided. The principal elimination entries relate to investments in subsidiaries and intercompany balances and transactions, including transactions with the Company's wholly-owned subsidiary guarantors and non-guarantor subsidiaries. The Company has accounted for investments in subsidiaries using the equity method.

CONDENSED STATEMENTS OF CONSOLIDATED INCOME

Three Months Ended October 31, 2011

 

                                         
     The J.M. Smucker
Company (Parent)
    Subsidiary
Guarantors
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

  $ 1,181,087     $ 435,912     $ 1,121,799     $ (1,224,893   $ 1,513,905  

Cost of products sold

    1,034,958       398,999       801,196       (1,219,917     1,015,236  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

    146,129       36,913       320,603       (4,976     498,669  

Selling, distribution, and administrative expenses, restructuring, and merger and integration costs

    63,740       14,222       175,867       0       253,829  

Amortization

    1,381       0       19,178       0       20,559  

Loss on sale of business and other operating (income) expense—net

    (151     746       12,072       0       12,667  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income

    81,159       21,945       113,486       (4,976     211,614  

Interest (expense) income—net

    (19,344     975       (755     0       (19,124

Other (expense) income—net

    (102     117       696       0       711  

Equity in net earnings of subsidiaries

    85,373       63,304       22,059       (170,736     0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes

    147,086       86,341       135,486       (175,712     193,201  

Income taxes

    19,839       325       45,790       0       65,954  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

  $ 127,247     $ 86,016     $ 89,696     $ (175,712   $ 127,247  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONDENSED STATEMENTS OF CONSOLIDATED INCOME

Three Months Ended October 31, 2010

 

                                         
     The J.M. Smucker
Company (Parent)
    Subsidiary
Guarantors
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

  $ 993,660     $ 747,173     $ 1,100,630     $ (1,562,550   $ 1,278,913  

Cost of products sold

    799,379       681,419       865,580       (1,562,135     784,243  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

    194,281       65,754       235,050       (415     494,670  

Selling, distribution, and administrative expenses, restructuring, and merger and integration costs

    55,344       18,045       160,550       0       233,939  

Amortization

    1,296       16,168       1,037       0       18,501  

Other operating (income) expense—net

    (440     784       1,850       0       2,194  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income

    138,081       30,757       71,613       (415     240,036  

Interest (expense) income—net

    (18,042     474       (365     0       (17,933

Other (expense) income—net

    (185     226       (417     0       (376

Equity in net earnings of subsidiaries

    68,572       23,252       18,828       (110,652     0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes

    188,426       54,709       89,659       (111,067     221,727  

Income taxes

    38,700       4,135       29,166       0       72,001  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

  $ 149,726     $ 50,574     $ 60,493     $ (111,067   $ 149,726  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Six Months Ended October 31, 2011

 

                                         
     The J.M. Smucker
Company (Parent)
    Subsidiary
Guarantors
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

  $ 2,098,196     $ 783,400     $ 1,875,188     $ (2,053,996   $ 2,702,788  

Cost of products sold

    1,815,543       717,294       1,286,153       (2,045,955     1,773,035  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

    282,653       66,106       589,035       (8,041     929,753  

Selling, distribution, and administrative expenses, restructuring, and merger and integration costs

    123,055       26,424       335,484       0       484,963  

Amortization

    2,678       0       38,116       0       40,794  

Loss on sale of business and other operating (income) expense—net

    (84     248       11,515       0       11,679  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income

    157,004       39,434       203,920       (8,041     392,317  

Interest (expense) income—net

    (34,718     1,950       (1,476     0       (34,244

Other income—net

    689       234       1,031       0       1,954  

Equity in net earnings of subsidiaries

    154,959       109,623       39,667       (304,249     0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes

    277,934       151,241       243,142       (312,290     360,027  

Income taxes

    39,164       648       81,445       0       121,257  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

  $ 238,770     $ 150,593     $ 161,697     $ (312,290   $ 238,770  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Six Months Ended October 31, 2010

 

                                         
     The J.M. Smucker
Company (Parent)
    Subsidiary
Guarantors
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

  $ 1,815,967     $ 1,366,430     $ 1,993,956     $ (2,850,128   $ 2,326,225  

Cost of products sold

    1,471,456       1,232,349       1,549,599       (2,830,284     1,423,120  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

    344,511       134,081       444,357       (19,844     903,105  

Selling, distribution, and administrative expenses, restructuring, and merger and integration costs

    102,942       46,495       308,523       0       457,960  

Amortization

    2,593       32,336       2,069       0       36,998  

Other operating (income) expense—net

    (720     993       2,671       0       2,944  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income

    239,696       54,257       131,094       (19,844     405,203  

Interest (expense) income—net

    (34,197     1,449       (1,291     0       (34,039

Other (expense) income—net

    (264     384       197       0       317  

Equity in net earnings of subsidiaries

    105,233       42,514       36,088       (183,835     0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes

    310,468       98,604       166,088       (203,679     371,481  

Income taxes

    57,861       6,573       54,440       0       118,874  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

  $ 252,607     $ 92,031     $ 111,648     $ (203,679   $ 252,607  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

October 31, 2011

 

                                         
     The J.M. Smucker
Company (Parent)
    Subsidiary
Guarantors
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

ASSETS

                                       

CURRENT ASSETS

                                       

Cash and cash equivalents

  $ 378,441     $ 0     $ 117,847     $ 0     $ 496,288  

Inventories

    0       211,224       960,470       (27,743     1,143,951  

Other current assets

    472,970       7,526       72,972       0       553,468  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Current Assets

    851,411       218,750       1,151,289       (27,743     2,193,707  

PROPERTY, PLANT, AND EQUIPMENT, NET

    211,315       353,085       383,825       0       948,225  

INVESTMENTS IN SUBSIDIARIES AND INTERCOMPANY

    5,431,898       900,978       818,718       (7,151,594     0  

OTHER NONCURRENT ASSETS

                                       

Goodwill

    976,617       0       1,921,364       0       2,897,981  

Other intangible assets, net

    439,210       0       2,659,857       0       3,099,067  

Other noncurrent assets

    55,635       15,135       5,670       0       76,440  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Other Noncurrent Assets

    1,471,462       15,135       4,586,891       0       6,073,488  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 7,966,086     $ 1,487,948     $ 6,940,723     $ (7,179,337   $ 9,215,420  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

                                       

CURRENT LIABILITIES

  $ 252,493     $ 110,933     $ 181,495     $ 0     $ 544,921  

NONCURRENT LIABILITIES

                                       

Long-term debt

    2,071,852       0       0       0       2,071,852  

Deferred income taxes

    113,099       0       918,181       0       1,031,280  

Other noncurrent liabilities

    165,293       16,429       22,296       0       204,018  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Noncurrent Liabilities

    2,350,244       16,429       940,477       0       3,307,150  

SHAREHOLDERS’ EQUITY

    5,363,349       1,360,586       5,818,751       (7,179,337     5,363,349  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 7,966,086     $ 1,487,948     $ 6,940,723     $ (7,179,337   $ 9,215,420  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

April 30, 2011

 

                                         
     The J.M. Smucker
Company (Parent)
    Subsidiary
Guarantors
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

ASSETS

                                       

CURRENT ASSETS

                                       

Cash and cash equivalents

  $ 206,845     $ 0     $ 113,000     $ 0     $ 319,845  

Inventories

    0       182,531       700,750       (19,702     863,579  

Other current assets

    364,377       8,190       81,008       0       453,575  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Current Assets

    571,222       190,721       894,758       (19,702     1,636,999  

PROPERTY, PLANT, AND EQUIPMENT, NET

    193,321       305,519       369,042       0       867,882  

INVESTMENTS IN SUBSIDIARIES AND INTERCOMPANY

    4,872,622       802,936       1,209,603       (6,885,161     0  

OTHER NONCURRENT ASSETS

                                       

Goodwill

    981,606       0       1,831,140       0       2,812,746  

Other intangible assets, net

    440,174       3,116       2,496,720       0       2,940,010  

Other noncurrent assets

    50,012       15,106       1,830       0       66,948  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Other Noncurrent Assets

    1,471,792       18,222       4,329,690       0       5,819,704  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 7,108,957     $ 1,317,398     $ 6,803,093     $ (6,904,863   $ 8,324,585  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’EQUITY

                                       

CURRENT LIABILITIES

  $ 234,262     $ 81,239     $ 167,175     $ 0     $ 482,676  

NONCURRENT LIABILITIES

                                       

Long-term debt

    1,304,039       0       0       0       1,304,039  

Deferred income taxes

    115,985       0       926,838       0       1,042,823  

Other noncurrent liabilities

    162,308       16,447       23,929       0       202,684  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Noncurrent Liabilities

    1,582,332       16,447       950,767       0       2,549,546  

SHAREHOLDERS’ EQUITY

    5,292,363       1,219,712       5,685,151       (6,904,863     5,292,363  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 7,108,957     $ 1,317,398     $ 6,803,093     $ (6,904,863   $ 8,324,585  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS

Six Months Ended October 31, 2011

 

                                         
    The J.M. Smucker
Company (Parent)
    Subsidiary
Guarantors
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net cash (used for) provided by operating activities

  $ (11,177   $ 53,363     $ 17,748     $ 0     $ 59,934  
           

INVESTING ACTIVITIES

                                       

Business acquired, net of cash acquired

    0       0       (362,846     0       (362,846

Additions to property, plant, and equipment

    (31,087     (68,215     (36,405     0       (135,707

Proceeds from sale of business

    0       0       9,268       0       9,268  

Sale and maturity of marketable securities

    18,600       0       0       0       18,600  

Proceeds from disposal of property, plant, and equipment

    26       158       719       0       903  

Other — net

    3       (1     (2,252     0       (2,250
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used for investing activities

    (12,458     (68,058     (391,516     0       (472,032
           

FINANCING ACTIVITIES

                                       

Proceeds from long-term debt - net

    748,560       0       0       0       748,560  

Quarterly dividends paid

    (104,825     0       0       0       (104,825

Purchase of treasury shares

    (44,592     0       0       0       (44,592

Proceeds from stock option exercises

    518       0       0       0       518  

Intercompany

    (399,329     14,695       384,634       0       0  

Other — net

    (5,101     0       0       0       (5,101
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by financing activities

    195,231       14,695       384,634       0       594,560  

Effect of exchange rate changes

    0       0       (6,019     0       (6,019
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase in cash and cash equivalents

    171,596       0       4,847       0       176,443  

Cash and cash equivalents at beginning of period

    206,845       0       113,000       0       319,845  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ 378,441     $ 0     $ 117,847     $ 0     $ 496,288  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Six Months Ended October 31, 2010

 

                                         
    The J.M. Smucker
Company (Parent)
    Subsidiary
Guarantors
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net cash (used for) provided by operating activities

  $ (43,492   $ 31,206     $ 31,832     $ 0     $ 19,546  
           

INVESTING ACTIVITIES

                                       

Additions to property, plant, and equipment

    (26,168     (15,505     (20,400     0       (62,073

Sale and maturity of marketable securities

    9,000       0       0       0       9,000  

Purchases of marketable securities

    (57,037     0       0       0       (57,037

Proceeds from disposal of property, plant, and equipment

    0       300       39       0       339  

Other — net

    (48     36       23       0       11  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used for investing activities

    (74,253     (15,169     (20,338     0       (109,760
           

FINANCING ACTIVITIES

                                       

Repayments of long-term debt

    (10,000     0       0       0       (10,000

Proceeds from long-term debt

    400,000       0       0       0       400,000  

Quarterly dividends paid

    (95,333     0       0       0       (95,333

Purchase of treasury shares

    (5,147     0       0       0       (5,147

Proceeds from stock option exercises

    2,100       0       0       0       2,100  

Intercompany

    6,378       (16,037     9,659       0       0  

Other — net

    2,476       0       0       0       2,476  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used for) financing activities

    300,474       (16,037     9,659       0       294,096  

Effect of exchange rate changes

    0       0       11       0       11  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase in cash and cash equivalents

    182,729       0       21,164       0       203,893  

Cash and cash equivalents at beginning of period

    217,730       0       65,840       0       283,570  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ 400,459     $ 0     $ 87,004     $ 0     $ 487,463