XML 44 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor and Non-Guarantor Financial Information (Tables)
6 Months Ended
Oct. 31, 2016
Guarantor and Non - Guarantor Financial Information [Abstract]  
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME                                                         
Three Months Ended October 31, 2016
 
The J.M. Smucker
Company (Parent)
 
Subsidiary
Guarantors
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
527.9

 
$
328.7

 
$
2,714.3

 
$
(1,657.0
)
 
$
1,913.9

Cost of products sold
380.8

 
302.7

 
2,158.4

 
(1,670.9
)
 
1,171.0

Gross Profit
147.1

 
26.0

 
555.9

 
13.9

 
742.9

Selling, distribution, and administrative expenses and
   other special project costs
86.5

 
10.8

 
292.4

 

 
389.7

Amortization
2.6

 

 
49.2

 

 
51.8

Other operating expense (income) – net
0.1

 
(0.3
)
 
(1.7
)
 

 
(1.9
)
Operating Income
57.9

 
15.5

 
216.0

 
13.9

 
303.3

Interest (expense) income – net
(41.3
)
 
0.3

 

 

 
(41.0
)
Other (expense) income – net
(1.0
)
 
2.6

 
1.6

 

 
3.2

Equity in net earnings of subsidiaries
171.5

 
37.9

 
18.1

 
(227.5
)
 

Income Before Income Taxes
187.1

 
56.3

 
235.7

 
(213.6
)
 
265.5

Income taxes
9.8

 
0.1

 
78.3

 

 
88.2

Net Income
$
177.3

 
$
56.2

 
$
157.4

 
$
(213.6
)
 
$
177.3

Other comprehensive (loss) income, net of tax
(10.2
)
 
0.3

 
(10.1
)
 
9.8

 
(10.2
)
Comprehensive Income
$
167.1

 
$
56.5

 
$
147.3

 
$
(203.8
)
 
$
167.1


CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME                                                         
Three Months Ended October 31, 2015
 
The J.M. Smucker
Company (Parent)
 
Subsidiary
Guarantors
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
827.2

 
$
341.7

 
$
2,316.1

 
$
(1,407.3
)
 
$
2,077.7

Cost of products sold
629.8

 
314.3

 
1,755.1

 
(1,408.8
)
 
1,290.4

Gross Profit
197.4

 
27.4

 
561.0

 
1.5

 
787.3

Selling, distribution, and administrative expenses and
   other special project costs
62.7

 
10.2

 
347.5

 

 
420.4

Amortization
1.0

 

 
52.0

 

 
53.0

Other operating expense – net

 

 
0.1

 

 
0.1

Operating Income
133.7

 
17.2

 
161.4

 
1.5

 
313.8

Interest (expense) income – net
(42.8
)
 
0.3

 
(0.1
)
 

 
(42.6
)
Other income (expense) – net
0.6

 
0.1

 
(2.3
)
 

 
(1.6
)
Equity in net earnings of subsidiaries
116.8

 
32.0

 
17.3

 
(166.1
)
 

Income Before Income Taxes
208.3

 
49.6

 
176.3

 
(164.6
)
 
269.6

Income taxes
32.3

 
0.1

 
61.2

 

 
93.6

Net Income
$
176.0

 
$
49.5

 
$
115.1

 
$
(164.6
)
 
$
176.0

Other comprehensive income (loss), net of tax
2.1

 
0.2

 
(0.9
)
 
0.7

 
2.1

Comprehensive Income
$
178.1

 
$
49.7

 
$
114.2

 
$
(163.9
)
 
$
178.1


CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME                                                         
Six Months Ended October 31, 2016
 
The J.M. Smucker
Company (Parent)
 
Subsidiary
Guarantors
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
1,503.9

 
$
639.3

 
$
5,314.2

 
$
(3,727.7
)
 
$
3,729.7

Cost of products sold
1,187.4

 
582.6

 
4,220.5

 
(3,726.4
)
 
2,264.1

Gross Profit
316.5

 
56.7

 
1,093.7

 
(1.3
)
 
1,465.6

Selling, distribution, and administrative expenses and
   other special project costs
171.4

 
20.9

 
575.6

 

 
767.9

Amortization
5.1

 

 
98.4

 

 
103.5

Other operating expense (income) – net
0.3

 
(0.3
)
 
(2.9
)
 

 
(2.9
)
Operating Income
139.7

 
36.1

 
422.6

 
(1.3
)
 
597.1

Interest (expense) income – net
(83.0
)
 
0.6

 
(0.1
)
 

 
(82.5
)
Other income – net
1.1

 
2.7

 
0.5

 

 
4.3

Equity in net earnings of subsidiaries
306.0

 
72.8

 
38.8

 
(417.6
)
 

Income Before Income Taxes
363.8

 
112.2

 
461.8

 
(418.9
)
 
518.9

Income taxes
16.5

 
0.2

 
154.9

 

 
171.6

Net Income
$
347.3

 
$
112.0

 
$
306.9

 
$
(418.9
)
 
$
347.3

Other comprehensive (loss) income, net of tax
(7.7
)
 
0.6

 
(23.6
)
 
23.0

 
(7.7
)
Comprehensive Income
$
339.6

 
$
112.6

 
$
283.3

 
$
(395.9
)
 
$
339.6


CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME                                                         
Six Months Ended October 31, 2015
 
The J.M. Smucker
Company (Parent)
 
Subsidiary
Guarantors
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
1,588.0

 
$
639.9

 
$
4,550.1

 
$
(2,748.3
)
 
$
4,029.7

Cost of products sold
1,239.7

 
586.5

 
3,436.9

 
(2,749.4
)
 
2,513.7

Gross Profit
348.3

 
53.4

 
1,113.2

 
1.1

 
1,516.0

Selling, distribution, and administrative expenses and
   other special project costs
124.9

 
20.8

 
685.2

 

 
830.9

Amortization
2.1

 

 
103.9

 

 
106.0

Other operating (income) expense – net
(0.1
)
 
0.4

 
(2.1
)
 

 
(1.8
)
Operating Income
221.4

 
32.2

 
326.2

 
1.1

 
580.9

Interest (expense) income – net
(87.4
)
 
0.6

 
(0.2
)
 

 
(87.0
)
Other income (expense) – net
3.5

 
0.1

 
(5.1
)
 

 
(1.5
)
Equity in net earnings of subsidiaries
223.2

 
65.2

 
32.3

 
(320.7
)
 

Income Before Income Taxes
360.7

 
98.1

 
353.2

 
(319.6
)
 
492.4

Income taxes
48.3

 
0.2

 
131.5

 

 
180.0

Net Income
$
312.4

 
$
97.9

 
$
221.7

 
$
(319.6
)
 
$
312.4

Other comprehensive (loss) income, net of tax
(19.0
)
 
0.5

 
(23.2
)
 
22.7

 
(19.0
)
Comprehensive Income
$
293.4

 
$
98.4

 
$
198.5

 
$
(296.9
)
 
$
293.4

CONDENSED CONSOLIDATING BALANCE SHEETS
CONDENSED CONSOLIDATING BALANCE SHEETS
October 31, 2016
 
The J.M. Smucker
Company (Parent)
 
Subsidiary
Guarantors
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
11.4

 
$

 
$
110.4

 
$

 
$
121.8

Inventories

 
152.4

 
877.2

 
(1.2
)
 
1,028.4

Other current assets
596.8

 
2.9

 
68.2

 
(12.9
)
 
655.0

Total Current Assets
608.2

 
155.3

 
1,055.8

 
(14.1
)
 
1,805.2

Property, Plant, and Equipment – Net
291.8

 
572.0

 
722.9

 

 
1,586.7

Investments in Subsidiaries
15,376.8

 
4,390.7

 
371.0

 
(20,138.5
)
 

Intercompany Receivable

 
475.0

 
1,728.5

 
(2,203.5
)
 

Other Noncurrent Assets
 
 
 
 
 
 
 
 
 
Goodwill
1,494.8

 

 
4,585.2

 

 
6,080.0

Other intangible assets – net
423.1

 

 
5,964.2

 

 
6,387.3

Other noncurrent assets
55.9

 
11.9

 
131.2

 

 
199.0

Total Other Noncurrent Assets
1,973.8

 
11.9

 
10,680.6

 

 
12,666.3

Total Assets
$
18,250.6

 
$
5,604.9

 
$
14,558.8

 
$
(22,356.1
)
 
$
16,058.2

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Current Liabilities
$
815.3

 
$
102.2

 
$
401.7

 
$
(12.9
)
 
$
1,306.3

Noncurrent Liabilities
 
 
 
 
 
 
 
 
 
Long-term debt
4,945.4

 

 

 

 
4,945.4

Deferred income taxes
69.9

 

 
2,175.1

 

 
2,245.0

Intercompany payable
4,904.9

 

 

 
(4,904.9
)
 

Other noncurrent liabilities
335.0

 
17.9

 
28.5

 

 
381.4

Total Noncurrent Liabilities
10,255.2

 
17.9

 
2,203.6

 
(4,904.9
)
 
7,571.8

Total Liabilities
11,070.5

 
120.1

 
2,605.3

 
(4,917.8
)
 
8,878.1

Total Shareholders’ Equity
7,180.1

 
5,484.8

 
11,953.5

 
(17,438.3
)
 
7,180.1

Total Liabilities and Shareholders’ Equity
$
18,250.6

 
$
5,604.9

 
$
14,558.8

 
$
(22,356.1
)
 
$
16,058.2


CONDENSED CONSOLIDATING BALANCE SHEETS
April 30, 2016
 
The J.M. Smucker
Company (Parent)
 
Subsidiary
Guarantors
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
7.0

 
$

 
$
102.8

 
$

 
$
109.8

Inventories

 
143.2

 
752.0

 
4.2

 
899.4

Other current assets
497.3

 
5.9

 
71.9

 
(10.9
)
 
564.2

Total Current Assets
504.3

 
149.1

 
926.7

 
(6.7
)
 
1,573.4

Property, Plant, and Equipment – Net
296.3

 
587.0

 
744.4

 

 
1,627.7

Investments in Subsidiaries
15,092.2

 
4,317.9

 
331.6

 
(19,741.7
)
 

Intercompany Receivable

 
404.7

 
1,543.9

 
(1,948.6
)
 

Other Noncurrent Assets
 
 
 
 
 
 
 
 
 
Goodwill
1,494.8

 

 
4,596.3

 

 
6,091.1

Other intangible assets – net
428.3

 

 
6,066.1

 

 
6,494.4

Other noncurrent assets
57.4

 
10.4

 
129.7

 

 
197.5

Total Other Noncurrent Assets
1,980.5

 
10.4

 
10,792.1

 

 
12,783.0

Total Assets
$
17,873.3

 
$
5,469.1

 
$
14,338.7

 
$
(21,697.0
)
 
$
15,984.1

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Current Liabilities
$
723.3

 
$
78.9

 
$
421.6

 
$
(10.8
)
 
$
1,213.0

Noncurrent Liabilities
 
 
 
 
 
 
 
 
 
Long-term debt
5,146.0

 

 

 

 
5,146.0

Deferred income taxes
60.7

 

 
2,169.6

 

 
2,230.3

Intercompany payable
4,644.7

 

 

 
(4,644.7
)
 

Other noncurrent liabilities
290.1

 
17.9

 
78.3

 

 
386.3

Total Noncurrent Liabilities
10,141.5

 
17.9

 
2,247.9

 
(4,644.7
)
 
7,762.6

Total Liabilities
10,864.8

 
96.8

 
2,669.5

 
(4,655.5
)
 
8,975.6

Total Shareholders’ Equity
7,008.5

 
5,372.3

 
11,669.2

 
(17,041.5
)
 
7,008.5

Total Liabilities and Shareholders’ Equity
$
17,873.3

 
$
5,469.1

 
$
14,338.7

 
$
(21,697.0
)
 
$
15,984.1

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Six Months Ended October 31, 2016
 
The J.M. Smucker
Company (Parent)
 
Subsidiary
Guarantors
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net Cash Provided by Operating Activities
$
22.4

 
$
87.9

 
$
265.0

 
$

 
$
375.3

Investing Activities
 
 
 
 
 
 
 
 
 
Additions to property, plant, and equipment
(17.0
)
 
(18.8
)
 
(48.2
)
 

 
(84.0
)
Proceeds from disposal of property, plant, and equipment

 

 
0.4

 

 
0.4

(Disbursements of) repayments from intercompany loans

 
(70.3
)
 
(189.9
)
 
260.2

 

Other – net
(0.1
)
 
1.2

 
(13.8
)
 

 
(12.7
)
Net Cash (Used for) Provided by Investing Activities
(17.1
)
 
(87.9
)
 
(251.5
)
 
260.2

 
(96.3
)
Financing Activities
 
 
 
 
 
 
 
 
 
Short-term borrowings – net
122.0

 

 

 

 
122.0

Repayments of long-term debt
(200.0
)
 

 

 

 
(200.0
)
Quarterly dividends paid
(164.9
)
 

 

 

 
(164.9
)
Purchase of treasury shares
(18.8
)
 

 

 

 
(18.8
)
Intercompany payable
260.2

 

 

 
(260.2
)
 

Other – net
0.6

 

 

 

 
0.6

Net Cash Used for Financing Activities
(0.9
)
 

 

 
(260.2
)
 
(261.1
)
Effect of exchange rate changes on cash

 

 
(5.9
)
 

 
(5.9
)
Net increase in cash and cash equivalents
4.4

 

 
7.6

 

 
12.0

Cash and cash equivalents at beginning of period
7.0

 

 
102.8

 

 
109.8

Cash and Cash Equivalents at End of Period
$
11.4

 
$

 
$
110.4

 
$

 
$
121.8


CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Six Months Ended October 31, 2015
 
The J.M. Smucker
Company (Parent)
 
Subsidiary
Guarantors
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net Cash Provided by Operating Activities
$
104.3

 
$
73.2

 
$
405.0

 
$

 
$
582.5

Investing Activities
 
 
 
 
 
 
 
 
 
Business acquired, net of cash acquired

 

 
7.9

 

 
7.9

Additions to property, plant, and equipment
(56.3
)
 
(20.3
)
 
(40.8
)
 

 
(117.4
)
Proceeds from disposal of property, plant, and equipment

 
0.1

 
0.1

 

 
0.2

(Disbursements of) repayments from intercompany loans

 
(53.3
)
 
(368.0
)
 
421.3

 

Other – net

 
0.3

 
13.0

 

 
13.3

Net Cash (Used for) Provided by Investing Activities
(56.3
)
 
(73.2
)
 
(387.8
)
 
421.3

 
(96.0
)
Financing Activities
 
 
 
 
 
 
 
 
 
Short-term borrowings – net
144.0

 

 

 

 
144.0

Repayments of long-term debt
(450.0
)
 

 

 

 
(450.0
)
Quarterly dividends paid
(156.5
)
 

 

 

 
(156.5
)
Purchase of treasury shares
(7.4
)
 

 

 

 
(7.4
)
Intercompany payable
421.3

 

 

 
(421.3
)
 

Other – net
0.5

 

 

 

 
0.5

Net Cash Used for Financing Activities
(48.1
)
 

 

 
(421.3
)
 
(469.4
)
Effect of exchange rate changes on cash

 

 
(3.7
)
 

 
(3.7
)
Net increase in cash and cash equivalents
(0.1
)
 

 
13.5

 

 
13.4

Cash and cash equivalents at beginning of period
7.1

 

 
118.5

 

 
125.6

Cash and Cash Equivalents at End of Period
$
7.0

 
$

 
$
132.0

 
$

 
$
139.0