XML 30 R19.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 13 - Share-based Compensation
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Share-based Payment Arrangement [Text Block]

(13)

Share-Based Compensation

 

Share-based compensation is measured at the grant date based on the fair value of the award and is recognized as an expense over the requisite service period (generally the vesting period of the equity grant). Share-based compensation is included in selling, general & administrative expenses as follows (in thousands):

 

  

Years Ended December 31,

 

Share-based compensation related to:

 

2021

  

2020

  

2019

 

Common stock grants

 $400  $400  $400 

Stock option grants

  210   232   151 

Restricted Stock Unit awards

  1,818   1,175   1,040 

Total share-based compensation

 $2,428  $1,807  $1,591 

 

The total income tax benefit recognized in the consolidated statements of income for share-based compensation arrangements was approximately $780 thousand, $734 thousand, and $653 thousand for the years ended December 31, 2021, 2020 and 2019, respectively.

 

Common stock grants

 

The compensation expense for common stock granted during the three-year period ended December 31, 2021, was determined based on the market price of the shares on the date of grant.

 

Stock option grants

 

The compensation expense for stock options granted during the three-year period ended December 31, 2021, was determined as the fair value of the options using the Black Scholes valuation model. The assumptions are noted as follows:

 

 

Years Ended December 31,

 

2021

 

2020

 

2019

Expected volatility

33.7%

 

32.8%

 

28.9%

Expected dividends

None

 

None

 

None

Risk-free interest rate

0.8%

 

0.3%

 

2.3%

Exercise price

$57.34

 

$43.95

 

$38.61

Expected term (years)

6.2

 

6.1

 

6.0

Weighted-average grant date fair value

$19.60

 

$14.10

 

$12.70

 

The stock volatility for each grant is determined based on a review of the experience of the weighted average of historical daily price changes of the Company’s common stock over the expected option term, and the risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods corresponding with the expected term of the option. The expected term is estimated based on historical option exercise activity.

 

The following is a summary of stock option activity for the year ended December 31, 2021:

 

  

Shares Under

Options

  

Weighted

Average

Exercise

Price

(per share)

  

Weighted

Average

Remaining

Contractual Life

(in years)

  

Aggregate

Intrinsic

Value

(in thousands)

 
                 

Outstanding December 31, 2020

  94,513  $30.22         

Granted

  10,716   57.34         

Exercised

  (6,558)  24.77         

Outstanding December 31, 2021

  98,671  $33.53   5.81  $3,624 

Exercisable at December 31, 2021

  87,955  $30.63   5.37  $3,486 

Vested and expected to vest at December 31, 2021

  98,671  $33.53   5.81  $3,624 

 

During the years ended December 31, 2021, 2020 and 2019, the total intrinsic value of all options exercised (i.e., the difference between the market price and the price paid by the employees to exercise the options) was approximately $0.2 million, $0.8 million, and $1.0 million, respectively, and the total amount of consideration received from the exercise of these options was approximately $0.2 million, $0.5 million, and $0.7 million, respectively. At its discretion, the Company allows option holders to surrender previously owned common stock in lieu of paying the exercise price and withholding taxes. During the years ended December 31, 2021, 2020 and 2019, no shares were surrendered for this purpose.

 

Restricted Stock Unit awards (RSUs)

 

The Company grants RSUs to its directors, executive officers and employees. The stock unit awards are subject to various time-based vesting requirements, and certain portions of these awards are subject to performance criteria of the Company. Compensation expense on these awards is recorded based on the fair value of the award at the date of grant, which is equal to the Company’s closing stock price, and is charged, to expense ratably during the service period. No compensation expense is taken on awards that do not become vested, and the amount of compensation expense recorded is adjusted based on management’s determination of the probability that these awards will become vested.

 

The following table summarizes information about stock unit award activity during the year ended December 31, 2021:

 

  

Restricted

Stock Units

  

Weighted

Average Award

Date Fair Value

 

Outstanding at December 31, 2020

  93,187  $35.03 

Awarded

  48,483   50.12 

Shares vested

  (39,214)  32.86 

Forfeitures

  (1,288)  49.21 

Outstanding at December 31, 2021

  101,168  $41.78 

 

At the Company’s discretion, RSU holders are given the option to net-share settle to cover the required minimum withholding tax, and the remaining amount is converted into the equivalent number of common shares. During the year ended December 31, 2021, 14,190 shares were redeemed for this purpose at an average market price of $52.55. During the years ended December 31, 2020 and 2019, 11,423 and 8,341 shares were redeemed for this purpose at an average market price of $49.91 and $33.69, respectively.

 

The following summarizes the future share-based compensation expense the Company will record as the equity securities granted through December 31, 2021, vest (in thousands):

 

  

Options

  

Restricted
Stock Units

  

Total

 

2022

 $41  $1,370  $1,411 

2023

  -   898   898 

2024

  -   116   116 

Total

 $41  $2,384  $2,425