XML 36 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Note 10 - Debt (Tables)
3 Months Ended
Mar. 31, 2023
Notes Tables  
Convertible Debt [Table Text Block]
                     

Principal Outstanding as of

 
                      March 31,     December 31,  

Description

 

Fixed Conversion Rate

    Interest Rate  

Maturity Date

  2023     2022  

Convertible notes dated September 10, 2018

  $ 0.40       8.0 %

September 7, 2023

  $ 200     $ 200  

Convertible note dated September 19, 2018

  $ 0.57       8.0 %

September 19, 2023

    425       425  

Convertible notes dated February/March 2019

  $ 0.25       8.0 %

February 28, 2024 to March 13, 2024

    750       750  

Convertible notes dated June/July 2019

  $ 0.10       8.0 %

June 7, 2024 to July 15, 2024

    295       295  

Convertible notes dated July 18, 2019

  $ 0.08       7.5 %

July 18, 2024

    700       700  

Convertible notes dated September 13, 2019

  $ 0.10       8.0 %

September 13, 2024

    50       50  

Convertible notes dated January 8, 2020

  $ 0.13       8.0 %

January 8, 2025 1

    450       450  

Convertible notes dated May-August 2022

  $ 0.13       8.0 %

May 10, 2027 to August 3, 2027

    1,468       1,668  

Convertible notes dated January 11, 2023

  $ 0.16       9.0 %

January 11, 2028 1

    500       -  

Convertible notes dated January 13, 2023

  $ 0.16       9.0 %

January 13, 2028

    200       -  

Total principal balance

                      5,038       4,538  

Less current portion

                      1,375       625  
                      $ 3,663     $ 3,913  
Unsecured Debt [Member]  
Notes Tables  
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
    Three Months Ended March 31, 2023     Year Ended December 31, 2022  

Unsecured contingent payment obligations, beginning of period

  $ 5,089     $ 5,691  

Change in fair value

    1,456       (602 )

Unsecured contingent payment obligations, end of period

  $ 6,545     $ 5,089  
Secured Debt [Member]  
Notes Tables  
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
   

Three Months Ended March 31, 2023

   

Year Ended December 31, 2022

 

Secured contingent payment obligation, beginning of period

  $ 40,708     $ 37,372  

Change in fair value

    (1,805 )     3,336  

Secured contingent payment obligation, end of period

  $ 38,903     $ 40,708