XML 27 R16.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2022
Fair Value Measurements [Abstract]  
Fair Value Measurements 10. Fair Value Measurements

The following tables summarize the fair value of our assets and liabilities measured at fair value on a recurring basis as of June 30, 2022 and December 31, 2021 (in thousands):

Fair Value Measurements

Total Fair Value

Quoted
Prices
in Active
Markets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

June 30, 2022:

Liabilities:

Secured contingent payment obligation

$

38,612

$

-

$

-

$

38,612

Unsecured contingent payment obligations

4,848

-

-

4,848

 

Fair Value Measurements

Total Fair Value

Quoted
Prices
in Active
Markets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

December 31, 2021:

Liabilities:

Secured contingent payment obligation

$

37,372

$

-

$

-

$

37,372

Unsecured contingent payment obligations

$

5,691

$

-

$

-

$

5,691

The fair values of our secured and unsecured contingent payment obligations were estimated using a probability-weighted income approach based on various cash flow scenarios as to the outcome of patent-related actions both in terms of timing and amount, discounted to present value using a risk-adjusted rate. We used a risk-adjusted discount rate of 16.96% at June 30, 2022, based on a risk-free rate of 2.96% as adjusted by 8% for credit risk and 6% for litigation inherent risk.

The following table provides quantitative information about the significant unobservable inputs used in the measurement of fair value for both the secured and unsecured contingent payment obligations at June 30, 2022, including the lowest and highest undiscounted payout scenarios as well as a weighted average payout scenario based on relative undiscounted fair value of each cash flow scenario.

Secured Contingent Payment Obligation

Unsecured Contingent Payment Obligations

Unobservable Inputs

Low

Weighted Average

High

Low

Weighted Average

High

Estimated undiscounted cash outflows (in millions)

$0.0

$59.4

$88.4

$0.0

$7.5

$10.8

Duration (in years)

1.0

2.7

3.0

1.0

2.7

3.0

Estimated probabilities

5%

17%

35%

5%

18%

35%

We evaluate the estimates and assumptions used in determining the fair value of our contingent payment obligations each reporting period and make any adjustments prospectively based on those evaluations. Changes in any of these Level 3 inputs could result in a significantly higher or lower fair value measurement.