XML 59 R83.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Information - Parent Corporation Only (Details) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
ASSETS [Abstract]        
Cash on deposit with subsidiary bank $ 7,139,000 $ 6,163,000    
Investment securities available for sale 319,457,000 308,242,000    
Investment in subsidiaries 155,000 155,000    
TOTAL ASSETS 1,236,781,000 1,192,860,000 1,104,567,000  
LIABILITIES [Abstract]        
Trust-preferred capital notes 5,155,000 5,155,000    
TOTAL LIABILITIES 1,119,659,000 1,084,847,000    
SHAREHOLDERS' EQUITY [Abstract]        
Common stock 17,357,000 17,331,000    
Capital surplus 43,869,000 43,498,000    
Retained earnings 46,235,000 41,157,000    
Accumulated other comprehensive income (loss), net 6,467,000 3,926,000    
TOTAL SHAREHOLDERS' EQUITY 117,122,000 108,013,000 99,993,000 103,359,000
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,236,781,000 1,192,860,000    
INCOME [Abstract]        
Interest and dividends from investments 47,023,000 48,636,000 48,031,000  
EXPENSES [Abstract]        
Salaries and employee benefits 30,417,000 27,373,000 24,103,000  
Amortization 171,000 171,000 171,000  
Interest expense 8,824,000 10,691,000 14,175,000  
Other 8,602,000 7,354,000 9,331,000  
Income (loss) before allocated tax benefits and undistributed (distributions in excess of) income of subsidiaries 9,956,000 6,012,000 (4,888,000)  
Income tax (benefit) 1,966,000 1,350,000 (2,562,000)  
Net income (loss) 6,486,000 4,960,000 (2,688,000)  
CASH FLOWS FROM OPERATING ACTIVITIES [Abstract]        
Net income (loss) 6,486,000 4,960,000 (2,688,000)  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Amortization 171,000 171,000 171,000  
Equity in undistributed (earnings) losses of subsidiaries (37,000) (20,000) (244,000)  
Share-based compensation 440,000 471,000 158,000  
Deferred income taxes 1,207,000 525,000 (3,173,000)  
(Increase) decrease in other assets 4,968,000 3,710,000 2,736,000  
Increase (decrease) in other liabilities 1,950,000 (426,000) 844,000  
Net cash provided by (used in) operating activities 28,356,000 (21,497,000) (381,000)  
CASH FLOWS FROM INVESTING ACTIVITIES [Abstract]        
Proceeds from sale of securities available for sale 41,010,000 37,564,000 68,757,000  
Net cash (used in) investing activities (56,211,000) (70,604,000) (106,160,000)  
CASH FLOWS FROM FINANCING ACTIVITIES [Abstract]        
Net proceeds from issuance of common stock 0 0 134,000  
Cash dividends paid on common stock 1,408,000 1,396,000 2,425,000  
Net cash provided by (used in) financing activities 31,000,000 78,647,000 128,055,000  
Increase (decrease) in cash and cash equivalents 3,145,000 (13,454,000) 21,514,000  
Beginning 51,270,000 64,724,000 43,210,000  
Ending 54,415,000 51,270,000 64,724,000  
Middleburg Financial Corporation [Member]
       
ASSETS [Abstract]        
Cash on deposit with subsidiary bank 353,000 493,000    
Money market fund 7,000 7,000    
Investment securities available for sale 33,000 11,000    
Investment in subsidiaries 112,145,000 103,999,000    
Goodwill 5,289,000 5,289,000    
Intangible assets, net 728,000 900,000    
Other assets 580,000 736,000    
TOTAL ASSETS 119,135,000 111,435,000    
LIABILITIES [Abstract]        
Trust-preferred capital notes 5,155,000 5,155,000    
Other liabilities 52,000 368,000    
TOTAL LIABILITIES 5,207,000 5,523,000    
SHAREHOLDERS' EQUITY [Abstract]        
Common stock 17,357,000 17,331,000    
Capital surplus 43,869,000 43,498,000    
Retained earnings 46,235,000 41,157,000    
Accumulated other comprehensive income (loss), net 6,467,000 3,926,000    
TOTAL SHAREHOLDERS' EQUITY 113,928,000 105,912,000    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 119,135,000 111,435,000    
INCOME [Abstract]        
Dividends from subsidiaries 1,880,000 1,047,000 1,732,000  
Interest and dividends from investments 0 5,000 5,000  
Other income (loss) 37,000 (2,000) 10,000  
Total income 1,917,000 1,050,000 1,747,000  
EXPENSES [Abstract]        
Salaries and employee benefits 517,000 540,000 366,000  
Amortization 171,000 171,000 171,000  
Legal and professional fees 27,000 177,000 141,000  
Directors fees 251,000 192,000 100,000  
Interest expense 280,000 280,000 184,000  
Other 245,000 221,000 339,000  
Total expenses 1,491,000 1,581,000 1,301,000  
Income (loss) before allocated tax benefits and undistributed (distributions in excess of) income of subsidiaries 426,000 (531,000) 446,000  
Income tax (benefit) (559,000) 539,000 (387,000)  
Income before equity in undistributed (distributions in excess of) income of subsidiaries 985,000 8,000 833,000  
Equity in undistributed (distributions in excess of) income of subsidiaries 5,501,000 4,952,000 (3,521,000)  
Net income (loss) 6,486,000 4,960,000 (2,688,000)  
CASH FLOWS FROM OPERATING ACTIVITIES [Abstract]        
Net income (loss) 6,486,000 4,960,000 (2,688,000)  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Amortization 171,000 171,000 171,000  
Equity in undistributed (earnings) losses of subsidiaries (5,672,000) (5,138,000) 3,350,000  
Share-based compensation 440,000 471,000 159,000  
(Increase) decrease in other assets (112,000) (508,000) (519,000)  
Increase (decrease) in other liabilities (2,000) (7,000) 0  
Net cash provided by (used in) operating activities 1,311,000 (51,000) 473,000  
CASH FLOWS FROM INVESTING ACTIVITIES [Abstract]        
Investment in subsidiary bank 0 0 0  
Net cash (used in) investing activities 0 0 0  
CASH FLOWS FROM FINANCING ACTIVITIES [Abstract]        
Net proceeds from issuance of common stock 0 0 134,000  
Cash dividends paid on common stock (1,408,000) (1,396,000) (2,425,000)  
Other, net (43,000) 0 0  
Net cash provided by (used in) financing activities (1,451,000) (1,396,000) (2,291,000)  
Increase (decrease) in cash and cash equivalents (140,000) (1,447,000) (1,818,000)  
Beginning 500,000 1,947,000 3,765,000  
Ending $ 360,000 $ 500,000 $ 1,947,000