XML 61 R53.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2012
Segment Reporting [Abstract]  
Schedule of reportable segments and reconciliation to the consolidated financial statements
Information about reportable segments and reconciliation to the consolidated financial statements follows:


 
2012
 
Commercial &
Retail
Banking
 
Wealth
Management
 
Mortgage
Banking
 
Intercompany
Eliminations
 
Consolidated
Revenues:
(In Thousands)
Interest income
$
46,095
   
$
10
   
$
2,740
   
$
(1,822
)
 
$
47,023
 
Wealth management fees
   
4,409
   
   
(140
)
 
4,269
 
Other income
3,895
   
   
21,787
   
(497
)
 
25,185
 
Total operating income
49,990
   
4,419
   
24,527
   
(2,459
)
 
76,477
 
Expenses:
                 
Interest expense
8,433
   
   
2,213
   
(1,822
)
 
8,824
 
Salaries and employee benefits
15,678
   
2,208
   
12,531
   
   
30,417
 
Provision for loan losses
3,410
   
   
28
   
   
3,438
 
Other expense
17,413
   
1,300
   
5,766
   
(637
)
 
23,842
 
Total operating expenses
44,934
   
3,508
   
20,538
   
(2,459
)
 
66,521
 
Income before income taxes and non-controlling interest
5,056
   
911
   
3,989
   
   
9,956
 
Income tax expense
1,593
   
373
   
   
   
1,966
 
Net income
3,463
   
538
   
3,989
   
   
7,990
 
Non-controlling interest in consolidated subsidiary
   
   
(1,504
)
 
   
(1,504
)
Net income attributable to Middleburg Financial Corporation
$
3,463
   
$
538
   
$
2,485
   
$
   
$
6,486
 
Total assets
$
1,216,813
   
$
6,416
   
$
94,282
   
$
(80,730
)
 
$
1,236,781
 
Capital expenditures
947
   
   
98
       
1,045
 
Goodwill and other intangibles
   
4,150
   
1,867
   
   
6,017
 


 
2011
 
Commercial &
Retail
Banking
 
Wealth
Management
 
Mortgage
Banking
 
Intercompany
Eliminations
 
Consolidated
Revenues:
(In Thousands)
Interest income
$
47,080
   
$
14
   
$
2,931
   
$
(1,389
)
 
$
48,636
 
Wealth management fees
   
4,150
   
   
(121
)
 
4,029
 
Other income
3,521
   
   
12,543
   
(131
)
 
15,933
 
Total operating income
50,601
   
4,164
   
15,474
   
(1,641
)
 
68,598
 
Expenses:
                 
Interest expense
10,374
   
   
1,706
   
(1,389
)
 
10,691
 
Salaries and employee benefits
15,390
   
2,369
   
9,614
   
   
27,373
 
Provision for loan losses
3,141
   
   
(257
)
 
   
2,884
 
Other expense
15,531
   
1,232
   
5,127
   
(252
)
 
21,638
 
Total operating expenses
44,436
   
3,601
   
16,190
   
(1,641
)
 
62,586
 
Income (loss) before income taxes and non-controlling interest
6,165
   
563
   
(716
)
 
   
6,012
 
Income tax expense
1,230
   
120
   
   
   
1,350
 
Net income (loss)
4,935
   
443
   
(716
)
 
   
4,662
 
Non-controlling interest in consolidated subsidiary
   
   
298
   
   
298
 
Net income (loss) attributable to Middleburg Financial Corporation
$
4,935
   
$
443
   
$
(418
)
 
$
   
$
4,960
 
Total assets
$
1,262,358
   
$
5,975
   
$
101,876
   
$
(177,349
)
 
$
1,192,860
 
Capital expenditures
1,197
   
3
   
151
   
   
1,351
 
Goodwill and other intangibles
   
4,322
   
1,867
   
   
6,189
 


 
 
2010
 
Commercial &
Retail
Banking
 
Wealth
Management
 
Mortgage
Banking
 
Intercompany
Eliminations
 
Consolidated
Revenues:
(In Thousands)
Interest income
$
47,098
   
$
9
   
$
2,315
   
$
(1,391
)
 
$
48,031
 
Wealth management fees
   
3,782
   
   
(103
)
 
3,957
 
Other income
2,703
   
   
14,141
   
(11
)
 
16,833
 
Total operating income
49,801
   
3,791
   
16,456
   
(1,505
)
 
68,821
 
Expenses:
                 
Interest expense
13,783
   
   
1,782
   
(1,390
)
 
14,175
 
Salaries and employee benefits
12,887
   
2,588
   
8,628
   
   
24,103
 
Provision for loan losses
11,122
   
   
883
   
   
12,005
 
Other expense
17,589
   
1,356
   
4,318
   
(115
)
 
23,148
 
Total operating expenses
55,381
   
3,944
   
15,611
   
(1,505
)
 
73,431
 
Income (loss) before income taxes and non-controlling interest
(5,580
)
 
(153
)
 
845
   
   
(4,888
)
Income tax expense (benefit)
(2,575
)
 
13
   
   
   
(2,562
)
Net income (loss)
(3,005
)
 
(166
)
 
845
   
   
(2,326
)
Non-controlling interest in consolidated subsidiary
   
   
(362
)
 
   
(362
)
Net income (loss) attributable to Middleburg Financial Corporation
$
(3,005
)
 
$
(166
)
 
$
483
   
$
   
$
(2,688
)
Total assets
$
1,081,231
   
$
5,931
   
$
70,512
   
$
(53,107
)
 
$
1,104,567
 
Capital expenditures
852
   
   
87
   
   
939
 
Goodwill and other intangibles
   
4,493
   
1,867
   
   
6,360