XML 56 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting
12 Months Ended
Dec. 31, 2012
Segment Reporting [Abstract]  
Segment Reporting
Note 22.
Segment Reporting

The Company has three reportable segments: retail banking; wealth management; and mortgage banking. Revenue from retail banking activity consists primarily of interest earned on loans and investment securities and service charges on deposit accounts.

Revenues from trust and investment advisory services are composed of fees based upon the market value of assets under administration. The trust and investment advisory services are conducted by Middleburg Trust Company, which is a wholly owned subsidiary of the Company.

Information about reportable segments and reconciliation to the consolidated financial statements follows:


 
2012
 
Commercial &
Retail
Banking
 
Wealth
Management
 
Mortgage
Banking
 
Intercompany
Eliminations
 
Consolidated
Revenues:
(In Thousands)
Interest income
$
46,095
   
$
10
   
$
2,740
   
$
(1,822
)
 
$
47,023
 
Wealth management fees
   
4,409
   
   
(140
)
 
4,269
 
Other income
3,895
   
   
21,787
   
(497
)
 
25,185
 
Total operating income
49,990
   
4,419
   
24,527
   
(2,459
)
 
76,477
 
Expenses:
                 
Interest expense
8,433
   
   
2,213
   
(1,822
)
 
8,824
 
Salaries and employee benefits
15,678
   
2,208
   
12,531
   
   
30,417
 
Provision for loan losses
3,410
   
   
28
   
   
3,438
 
Other expense
17,413
   
1,300
   
5,766
   
(637
)
 
23,842
 
Total operating expenses
44,934
   
3,508
   
20,538
   
(2,459
)
 
66,521
 
Income before income taxes and non-controlling interest
5,056
   
911
   
3,989
   
   
9,956
 
Income tax expense
1,593
   
373
   
   
   
1,966
 
Net income
3,463
   
538
   
3,989
   
   
7,990
 
Non-controlling interest in consolidated subsidiary
   
   
(1,504
)
 
   
(1,504
)
Net income attributable to Middleburg Financial Corporation
$
3,463
   
$
538
   
$
2,485
   
$
   
$
6,486
 
Total assets
$
1,216,813
   
$
6,416
   
$
94,282
   
$
(80,730
)
 
$
1,236,781
 
Capital expenditures
947
   
   
98
       
1,045
 
Goodwill and other intangibles
   
4,150
   
1,867
   
   
6,017
 


 
2011
 
Commercial &
Retail
Banking
 
Wealth
Management
 
Mortgage
Banking
 
Intercompany
Eliminations
 
Consolidated
Revenues:
(In Thousands)
Interest income
$
47,080
   
$
14
   
$
2,931
   
$
(1,389
)
 
$
48,636
 
Wealth management fees
   
4,150
   
   
(121
)
 
4,029
 
Other income
3,521
   
   
12,543
   
(131
)
 
15,933
 
Total operating income
50,601
   
4,164
   
15,474
   
(1,641
)
 
68,598
 
Expenses:
                 
Interest expense
10,374
   
   
1,706
   
(1,389
)
 
10,691
 
Salaries and employee benefits
15,390
   
2,369
   
9,614
   
   
27,373
 
Provision for loan losses
3,141
   
   
(257
)
 
   
2,884
 
Other expense
15,531
   
1,232
   
5,127
   
(252
)
 
21,638
 
Total operating expenses
44,436
   
3,601
   
16,190
   
(1,641
)
 
62,586
 
Income (loss) before income taxes and non-controlling interest
6,165
   
563
   
(716
)
 
   
6,012
 
Income tax expense
1,230
   
120
   
   
   
1,350
 
Net income (loss)
4,935
   
443
   
(716
)
 
   
4,662
 
Non-controlling interest in consolidated subsidiary
   
   
298
   
   
298
 
Net income (loss) attributable to Middleburg Financial Corporation
$
4,935
   
$
443
   
$
(418
)
 
$
   
$
4,960
 
Total assets
$
1,262,358
   
$
5,975
   
$
101,876
   
$
(177,349
)
 
$
1,192,860
 
Capital expenditures
1,197
   
3
   
151
   
   
1,351
 
Goodwill and other intangibles
   
4,322
   
1,867
   
   
6,189
 


 
 
2010
 
Commercial &
Retail
Banking
 
Wealth
Management
 
Mortgage
Banking
 
Intercompany
Eliminations
 
Consolidated
Revenues:
(In Thousands)
Interest income
$
47,098
   
$
9
   
$
2,315
   
$
(1,391
)
 
$
48,031
 
Wealth management fees
   
3,782
   
   
(103
)
 
3,957
 
Other income
2,703
   
   
14,141
   
(11
)
 
16,833
 
Total operating income
49,801
   
3,791
   
16,456
   
(1,505
)
 
68,821
 
Expenses:
                 
Interest expense
13,783
   
   
1,782
   
(1,390
)
 
14,175
 
Salaries and employee benefits
12,887
   
2,588
   
8,628
   
   
24,103
 
Provision for loan losses
11,122
   
   
883
   
   
12,005
 
Other expense
17,589
   
1,356
   
4,318
   
(115
)
 
23,148
 
Total operating expenses
55,381
   
3,944
   
15,611
   
(1,505
)
 
73,431
 
Income (loss) before income taxes and non-controlling interest
(5,580
)
 
(153
)
 
845
   
   
(4,888
)
Income tax expense (benefit)
(2,575
)
 
13
   
   
   
(2,562
)
Net income (loss)
(3,005
)
 
(166
)
 
845
   
   
(2,326
)
Non-controlling interest in consolidated subsidiary
   
   
(362
)
 
   
(362
)
Net income (loss) attributable to Middleburg Financial Corporation
$
(3,005
)
 
$
(166
)
 
$
483
   
$
   
$
(2,688
)
Total assets
$
1,081,231
   
$
5,931
   
$
70,512
   
$
(53,107
)
 
$
1,104,567
 
Capital expenditures
852
   
   
87
   
   
939
 
Goodwill and other intangibles
   
4,493
   
1,867
   
   
6,360