XML 55 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Information - Parent Corporation Only
12 Months Ended
Dec. 31, 2012
Condensed Financial Information - Parent Corporation Only [Abstract]  
Condensed Financial Information - Parent Corporation Only
Note 21.
Condensed Financial Information – Parent Corporation Only

BALANCE SHEETS
     
 
December 31,
 
2012
 
2011
 
(In Thousands)
ASSETS
     
Cash on deposit with subsidiary bank
$
353
   
$
493
 
Money market fund
7
   
7
 
Investment securities available for sale
33
   
11
 
Investment in subsidiaries
112,145
   
103,999
 
Goodwill
5,289
   
5,289
 
Intangible assets, net
728
   
900
 
Other assets
580
   
736
 
TOTAL ASSETS
$
119,135
   
$
111,435
 
LIABILITIES
     
Trust-preferred capital notes
$
5,155
   
$
5,155
 
Other liabilities
52
   
368
 
TOTAL LIABILITIES
5,207
   
5,523
 
SHAREHOLDERS' EQUITY
     
Common stock
17,357
   
17,331
 
Capital surplus
43,869
   
43,498
 
Retained earnings
46,235
   
41,157
 
Accumulated other comprehensive income (loss), net
6,467
   
3,926
 
TOTAL SHAREHOLDERS' EQUITY
113,928
   
105,912
 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
$
119,135
   
$
111,435
 

STATEMENTS OF OPERATIONS
         
 
Year End December 31,
 
2012
 
2011
 
2010
 
(In Thousands)
INCOME:
         
Dividends from subsidiaries
$
1,880
   
$
1,047
   
$
1,732
 
Interest and dividends from investments
   
5
   
5
 
Other income (loss)
37
   
(2
)
 
10
 
Total income
1,917
   
1,050
   
1,747
 
EXPENSES:
         
Salaries and employee benefits
517
   
540
   
366
 
Amortization
171
   
171
   
171
 
Legal and professional fees
27
   
177
   
141
 
Directors fees
251
   
192
   
100
 
Interest expense
280
   
280
   
184
 
Other
245
   
221
   
339
 
Total expenses
1,491
   
1,581
   
1,301
 
Income (loss) before allocated tax benefits and undistributed (distributions in excess of) income of subsidiaries
426
   
(531
)
 
446
 
Income tax (benefit)
(559
)
 
(539
)
 
(387
)
Income before equity in undistributed (distributions in excess of) income of subsidiaries
985
   
8
   
833
 
Equity in undistributed (distributions in excess of) income of subsidiaries
5,501
   
4,952
   
(3,521
)
Net income (loss)
$
6,486
   
$
4,960
   
$
(2,688
)

STATEMENTS OF CASH FLOWS
         
 
December 31,
 
2012
 
2011
 
2010
CASH FLOWS FROM OPERATING ACTIVITIES
(In Thousands)
Net income (loss)
$
6,486
   
$
4,960
   
$
(2,688
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
         
Amortization
171
   
171
   
171
 
Equity in undistributed (earnings) losses of subsidiaries
(5,672
)
 
(5,138
)
 
3,350
 
Share-based compensation
440
   
471
   
159
 
(Increase) decrease in other assets
(112
)
 
(508
)
 
(519
)
Increase (decrease) in other liabilities
(2
)
 
(7
)
 
 
Net cash provided by (used in) operating activities
1,311
   
(51
)
 
473
 
CASH FLOWS FROM INVESTING ACTIVITIES
         
Investment in subsidiary bank
   
   
 
Net cash (used in) investing activities
   
   
 
CASH FLOWS FROM FINANCING ACTIVITIES
         
Net proceeds from issuance of common stock
   
   
134
 
Cash dividends paid on common stock
(1,408
)
 
(1,396
)
 
(2,425
)
Other, net
(43
)
 
   
 
Net cash provided by (used in) financing activities
(1,451
)
 
(1,396
)
 
(2,291
)
Increase (decrease) in cash and cash equivalents
(140
)
 
(1,447
)
 
(1,818
)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
500
   
1,947
   
3,765
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
360
   
$
500
   
$
1,947