XML 37 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
INTEREST AND DIVIDEND INCOME        
Interest and fees on loans $ 9,189 $ 9,846 $ 28,565 $ 29,378
Interest and dividends on securities available for sale        
Taxable 1,537 1,727 4,976 4,877
Tax-exempt 596 592 1,799 1,757
Dividends 46 36 135 108
Interest on deposits in banks and federal funds sold 39 30 88 90
Total interest and dividend income 11,407 12,231 35,563 36,210
INTEREST EXPENSE        
Interest on deposits 1,728 2,287 5,467 6,927
Interest on securities sold under agreements to repurchase 83 84 250 209
Interest on short-term borrowings 74 58 311 174
Interest on FHLB borrowings and other debt 305 312 889 914
Total interest expense 2,190 2,741 6,917 8,224
NET INTEREST INCOME 9,217 9,490 28,646 27,986
Provision for loan losses 635 1,024 2,156 2,565
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 8,582 8,466 26,490 25,421
NONINTEREST INCOME        
Service charges on deposit accounts 557 538 1,625 1,553
Trust services income 928 932 2,828 2,725
Gains on loans held for sale 6,161 3,846 15,088 8,373
Gains on securities available for sale, net 164 141 452 263
Total other-than-temporary impairment losses 0 (16) (46) (33)
Portion of loss recognized in other comprehensive income 0 (5) 46 11
Net impairment losses 0 (21) 0 (22)
Commissions on investment sales 117 100 389 293
Fees on mortgages held for sale 37 84 143 325
Other service charges, commissions and fees 120 98 391 347
Bank-owned life insurance 118 123 363 385
Other operating income 116 6 194 45
Total noninterest income 8,318 5,847 21,473 14,287
NONINTEREST EXPENSE        
Salaries and employees' benefits 7,276 6,900 22,139 19,665
Net occupancy and equipment expense 1,732 1,700 5,265 5,016
Advertising 652 446 1,399 887
Computer operations 322 365 1,101 1,073
Other real estate owned 1,506 689 2,666 1,639
Other taxes 203 205 611 607
Federal deposit insurance expense 262 244 781 1,009
Other operating expenses 1,883 1,689 6,501 5,044
Total noninterest expense 13,836 12,238 40,463 34,940
Income before income taxes 3,064 2,075 7,500 4,768
Income tax expense 565 454 1,578 1,072
NET INCOME 2,499 1,621 5,922 3,696
Net (income) loss attributable to noncontrolling interest (785) (223) (856) 128
Net income attributable to Middleburg Financial Corporation $ 1,714 $ 1,398 $ 5,066 $ 3,824
Earnings per share:        
Basic (in dollars per share) $ 0.24 $ 0.20 $ 0.72 $ 0.55
Diluted (in dollars per share) $ 0.24 $ 0.20 $ 0.72 $ 0.55
Dividends per common share (in dollars per share) $ 0.05 $ 0.05 $ 0.15 $ 0.15