XML 46 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Segment Reporting [Abstract]          
Number of principal business activities     3    
Line of credit $ 5,000,000   $ 5,000,000    
Participating agreement 75,000,000   75,000,000    
Revenue [Abstract]          
Interest Income 11,407,000 12,231,000 35,563,000 36,210,000  
Trust and investment fee income 1,045,000 1,032,000 3,219,000 3,018,000  
Other income 7,273,000 4,815,000 18,254,000 11,269,000  
Total operating income 19,725,000 18,078,000 57,036,000 50,497,000  
Expense [Abstract]          
Interest Expense 2,190,000 2,741,000 6,917,000 8,224,000  
Salaries and employee benefits 7,276,000 6,900,000 22,139,000 19,665,000  
Provision for loan losses 635,000 1,024,000 2,156,000 2,565,000  
Other 6,560,000 5,338,000 18,324,000 15,275,000  
Total operating expenses 16,661,000 16,003,000 49,536,000 45,729,000  
Income (loss) before income taxes and non-controlling interest 3,064,000 2,075,000 7,500,000 4,768,000  
Income tax expense 565,000 454,000 1,578,000 1,072,000  
NET INCOME 2,499,000 1,621,000 5,922,000 3,696,000  
Non-controlling interest in loss of consolidated subsidiary (785,000) (223,000) (856,000) 128,000  
Net income attributable to Middleburg Financial Corporation 1,714,000 1,398,000 5,066,000 3,824,000  
Total assets 1,235,961,000 1,153,656,000 1,235,961,000 1,153,656,000 1,192,860,000
Capital Expenditure 6,000 736,000 541,000 1,430,000  
Goodwill and other intangibles 6,060,000 6,244,000 6,060,000 6,244,000  
Retail Banking [Member]
         
Revenue [Abstract]          
Interest Income 11,262,000 11,956,000 34,837,000 35,076,000  
Trust and investment fee income 0 0 0 0  
Other income 1,046,000 970,000 2,960,000 2,898,000  
Total operating income 12,308,000 12,926,000 37,797,000 37,974,000  
Expense [Abstract]          
Interest Expense 2,115,000 2,684,000 6,606,000 8,051,000  
Salaries and employee benefits 3,722,000 4,070,000 11,395,000 11,450,000  
Provision for loan losses 570,000 1,100,000 2,127,000 2,641,000  
Other 5,146,000 3,691,000 13,191,000 10,940,000  
Total operating expenses 11,553,000 11,545,000 33,319,000 33,082,000  
Income (loss) before income taxes and non-controlling interest 755,000 1,381,000 4,478,000 4,892,000  
Income tax expense 472,000 381,000 1,277,000 986,000  
NET INCOME 283,000 1,000,000 3,201,000 3,906,000  
Non-controlling interest in loss of consolidated subsidiary 0 0 0 0  
Net income attributable to Middleburg Financial Corporation 283,000 1,000,000 3,201,000 3,906,000  
Total assets 1,209,455,000 1,139,348,000 1,209,455,000 1,139,348,000  
Capital Expenditure 6,000 585,000 541,000 1,276,000  
Goodwill and other intangibles 0 0 0 0  
Wealth Management [Member]
         
Revenue [Abstract]          
Interest Income 2,000 2,000 7,000 8,000  
Trust and investment fee income 1,080,000 1,032,000 3,323,000 3,018,000  
Other income 0 0 0 0  
Total operating income 1,082,000 1,034,000 3,330,000 3,026,000  
Expense [Abstract]          
Interest Expense 0 0 0 0  
Salaries and employee benefits 548,000 608,000 1,628,000 1,921,000  
Provision for loan losses 0 0 0 0  
Other 309,000 321,000 951,000 962,000  
Total operating expenses 857,000 929,000 2,579,000 2,883,000  
Income (loss) before income taxes and non-controlling interest 225,000 105,000 751,000 143,000  
Income tax expense 93,000 73,000 301,000 86,000  
NET INCOME 132,000 32,000 450,000 57,000  
Non-controlling interest in loss of consolidated subsidiary 0 0 0 0  
Net income attributable to Middleburg Financial Corporation 132,000 32,000 450,000 57,000  
Total assets 12,789,000 12,378,000 12,789,000 12,378,000  
Capital Expenditure 0 0 0 3,000  
Goodwill and other intangibles 4,193,000 4,377,000 4,193,000 4,377,000  
Mortgage Banking [Member]
         
Revenue [Abstract]          
Interest Income 630,000 617,000 2,067,000 2,008,000  
Trust and investment fee income 0 0 0 0  
Other income 6,307,000 3,846,000 15,719,000 8,373,000  
Total operating income 6,937,000 4,463,000 17,786,000 10,381,000  
Expense [Abstract]          
Interest Expense 562,000 401,000 1,659,000 1,055,000  
Salaries and employee benefits 3,006,000 2,222,000 9,116,000 6,294,000  
Provision for loan losses 65,000 (76,000) 29,000 (76,000)  
Other 1,220,000 1,327,000 4,711,000 3,375,000  
Total operating expenses 4,853,000 3,874,000 15,515,000 10,648,000  
Income (loss) before income taxes and non-controlling interest 2,084,000 589,000 2,271,000 (267,000)  
Income tax expense 0 0 0 0  
NET INCOME 2,084,000 589,000 2,271,000 (267,000)  
Non-controlling interest in loss of consolidated subsidiary (785,000) (223,000) (856,000) 128,000  
Net income attributable to Middleburg Financial Corporation 1,299,000 366,000 1,415,000 (139,000)  
Total assets 104,919,000 77,177,000 104,919,000 77,177,000  
Capital Expenditure 0 151,000 0 151,000  
Goodwill and other intangibles 1,867,000 1,867,000 1,867,000 1,867,000  
Intercompany Eliminations [Member]
         
Revenue [Abstract]          
Interest Income (487,000) (344,000) (1,348,000) (882,000)  
Trust and investment fee income (35,000) 0 (104,000) 0  
Other income (80,000) (1,000) (425,000) (2,000)  
Total operating income (602,000) (345,000) (1,877,000) (884,000)  
Expense [Abstract]          
Interest Expense (487,000) (344,000) (1,348,000) (882,000)  
Salaries and employee benefits 0 0 0 0  
Provision for loan losses 0 0 0 0  
Other (115,000) (1,000) (529,000) (2,000)  
Total operating expenses (602,000) (345,000) (1,877,000) (884,000)  
Income (loss) before income taxes and non-controlling interest 0 0 0 0  
Income tax expense 0 0 0 0  
NET INCOME 0 0 0 0  
Non-controlling interest in loss of consolidated subsidiary 0 0 0 0  
Net income attributable to Middleburg Financial Corporation 0 0 0 0  
Total assets (91,202,000) (75,247,000) (91,202,000) (75,247,000)  
Capital Expenditure 0 0 0    
Goodwill and other intangibles $ 0 $ 0 $ 0 $ 0