XML 45 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting
9 Months Ended
Sep. 30, 2012
Segment Reporting [Abstract]  
Segment Reporting
Note 7.  Segment Reporting

The Company operates in a decentralized fashion in three principal business activities: retail banking services; wealth management services; and mortgage banking services. Revenue from retail banking activities consists primarily of interest earned on loans and investment securities and service charges on deposit accounts.

Revenue from the wealth management activities is comprised of fees based upon the market value of the accounts under administration as well as commissions on investment transactions. The wealth management services are conducted by Middleburg Investment Group.

Revenue from the mortgage banking activities is comprised of interest earned on loans and fees received as a result of the mortgage origination process. The Company recognizes gains on the sale of loans as part of other income. The mortgage banking services are conducted by Southern Trust Mortgage, LLC.

Middleburg Bank and the Company have assets in custody with Middleburg Trust Company and accordingly pay Middleburg Trust Company a monthly fee. Middleburg Bank also pays interest to Middleburg Trust Company and Southern Trust Mortgage on deposit accounts that each company has at Middleburg Bank. Southern Trust Mortgage has an outstanding line of credit of $5.0 million and a participation agreement of $75.0 million for which it pays interest to Middleburg Bank on any outstanding balance. Middleburg Bank provides office space and data processing and accounting services to Southern Trust Mortgage for which it receives rental and fee income. Transactions related to these relationships are eliminated to reach consolidated totals.

The following table presents segment information for the three months ended September 30, 2012 and 2011, respectively.

   
For the three months ended
 
For the three months ended
   
September 30, 2012
 
September 30, 2011
   
Retail
Banking
  
Wealth
Management
 
Mortgage
Banking
 
Inter-company
Elimina-tions
 
Consolidated
 
Retail
Banking
 
Wealth
Management
 
Mortgage
Banking
 
Inter-company
Elimina-tions
 
Consolidated
(In Thousands)
                     
Revenues:
                     
Interest income
 $11,262  $2  $630  $(487) $11,407  $11,956  $2  $617  $(344) $12,231 
Trust and investment fee income
     1,080      (35 )  1,045      1,032         1,032 
Other income
  1,046      6,307   (80 )  7,273   970      3,846   (1 )  4,815 
Total operating income
  12,308   1,082   6,937   (602 )  19,725   12,926   1,034   4,463   (345 )  18,078 
Expenses:
                                        
Interest expense
  2,115      562   (487 )  2,190   2,684      401   (344 )  2,741 
Salaries and employee benefits
  3,722   548   3,006      7,276   4,070   608   2,222      6,900 
Provision for loan losses
  570      65      635   1,100      (76 )     1,024 
Other
  5,146   309   1,220   (115 )  6,560   3,691   321   1,327   (1 )  5,338 
Total operating expenses
  11,553   857   4,853   (602 )  16,661   11,545   929   3,874   (345 )  16,003 
Income before income taxes and non-controlling interest
  755   225   2,084      3,064   1,381   105   589      2,075 
Income tax expense
  472   93         565   381   73         454 
Net Income
  283   132   2,084      2,499   1,000   32   589      1,621 
Non-controlling interest in (income) of consolidated subsidiary
        (785 )     (785 )        (223 )     (223 )
Net income attributable to Middleburg Financial Corporation
 $283  $132  $1,299  $  $1,714  $1,000  $32  $366  $  $1,398 
Total assets
 $1,209,455  $12,789  $104,919  $(91,202) $1,235,961  $1,139,348  $12,378  $77,177  $(75,247) $1,153,656 
Capital expenditures
 $6  $  $  $  $6  $585  $  $151  $  $736 
Goodwill and other intangibles
 $  $4,193  $1,867  $  $6,060  $  $4,377  $1,867  $  $6,244 
 
The following table presents segment information for the nine months ended September 30, 2012 and 2011, respectively.

   
For the nine months ended
  
For the nine months ended
 
   
September 30, 2012
  
September 30, 2011
 
   
Retail
Banking
  
Wealth
Management
  
Mortgage
Banking
  
Inter-company
Elimina-tions
  
Consolidated
  
Retail
Banking
  
Wealth
Management
  
Mortgage
Banking
  
Inter-company
Elimina-tions
  
Consolidated
 
(In Thousands)
                              
Revenues:
                              
Interest income
 $34,837  $7  $2,067  $(1,348) $35,563  $35,076  $8  $2,008  $(882) $36,210 
Trust and investment fee income
     3,323      (104)  3,219      3,018         3,018 
Other income
  2,960      15,719   (425)  18,254   2,898      8,373   (2)  11,269 
Total operating income
  37,797   3,330   17,786   (1,877)  57,036   37,974   3,026   10,381   (884)  50,497 
Expenses:
                                        
Interest expense
  6,606      1,659   (1,348)  6,917   8,051      1,055   (882)  8,224 
Salaries and employee benefits
  11,395   1,628   9,116      22,139   11,450   1,921   6,294      19,665 
Provision for loan losses
  2,127      29      2,156   2,641      (76)     2,565 
Other
  13,191   951   4,711   (529)  18,324   10,940   962   3,375   (2)  15,275 
Total operating expenses
  33,319   2,579   15,515   (1,877)  49,536   33,082   2,883   10,648   (884)  45,729 
Income (loss) before income taxes and non-controlling interest
  4,478   751   2,271      7,500   4,892   143   (267)     4,768 
Income tax expense
  1,277   301         1,578   986   86         1,072 
Net Income (loss)
  3,201   450   2,271      5,922   3,906   57   (267)     3,696 
Non-controlling interest in (income) loss of consolidated subsidiary
        (856)     (856)        128      128 
Net income (loss) attributable to Middleburg Financial Corporation
 $3,201  $450  $1,415  $  $5,066  $3,906  $57  $(139) $  $3,824 
Total assets
 $1,209,455  $12,789  $104,919  $(91,202) $1,235,961  $1,139,348  $12,378  $77,177  $(75,247) $1,153,656 
Capital expenditures
 $541  $  $  $  $541  $1,276  $3  $151      $1,430 
Goodwill and other intangibles
 $  $4,193  $1,867  $  $6,060  $  $4,377  $1,867  $  $6,244