XML 36 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
INTEREST AND DIVIDEND INCOME        
Interest and fees on loans $ 9,616 $ 9,731 $ 19,547 $ 19,466
Interest and dividends on securities available for sale        
Taxable 1,704 1,751 3,439 3,150
Tax-exempt 596 604 1,203 1,165
Dividends 45 36 89 72
Interest on deposits in banks and federal funds sold 25 33 49 60
Total interest and dividend income 11,986 12,155 24,327 23,913
INTEREST EXPENSE        
Interest on deposits 1,846 2,332 3,739 4,640
Interest on securities sold under agreements to repurchase 84 69 167 125
Interest on short-term borrowings 89 53 237 116
Interest on FHLB borrowings and other debt 287 306 584 602
Total interest expense 2,306 2,760 4,727 5,483
NET INTEREST INCOME 9,680 9,395 19,600 18,430
Provision for loan losses 730 1,087 1,522 1,541
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 8,950 8,308 18,078 16,889
NONINTEREST INCOME        
Service charges on deposit accounts 538 526 1,068 1,015
Trust services income 979 983 1,900 1,850
Gains on loans held for sale 5,053 3,938 8,822 6,785
Gains on securities available for sale, net 148 87 288 122
Total other-than-temporary impairment losses (36) 0 (46) (17)
Portion of loss recognized in other comprehensive income 36 0 46 16
Net impairment losses 0 0 0 (1)
Commissions on investment sales 125 185 272 365
Fees on mortgages held for sale 64 87 106 241
Other service charges, commissions and fees 121 134 271 249
Bank-owned life insurance 123 139 245 262
Other operating income (expense) (2) (55) 12 105
Total noninterest income 7,149 6,024 12,984 10,993
NONINTEREST EXPENSE        
Salaries and employees' benefits 7,506 7,813 14,863 15,129
Net occupancy and equipment expense 1,755 1,640 3,533 3,316
Advertising 447 285 747 441
Computer operations 394 343 779 708
Other real estate owned 874 606 1,160 950
Other taxes 205 205 408 402
Federal deposit insurance expense 261 358 519 765
Other operating expenses 1,869 1,703 4,616 3,478
Total noninterest expense 13,311 12,953 26,625 25,189
Income before income taxes 2,788 1,379 4,437 2,693
Income tax expense 598 301 1,014 618
NET INCOME 2,190 1,078 3,423 2,075
Net (income) loss attributable to noncontrolling interest (421) 121 (72) 351
Net income attributable to Middleburg Financial Corporation $ 1,769 $ 1,199 $ 3,351 $ 2,426
Earnings per share:        
Basic (in dollars per share) $ 0.25 $ 0.17 $ 0.48 $ 0.35
Diluted (in dollars per share) $ 0.25 $ 0.17 $ 0.48 $ 0.35
Dividends per common share (in dollars per share) $ 0.05 $ 0.05 $ 0.10 $ 0.10