XML 45 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Segment Reporting [Abstract]          
Number of principal business activities     3    
Line of credit $ 5,000,000   $ 5,000,000    
Participating agreement 75,000,000   75,000,000    
Revenue [Abstract]          
Interest Income 11,986,000 12,155,000 24,327,000 23,913,000  
Trust and investment fee income 1,251,000 983,000 2,172,000 1,850,000  
Other income 5,898,000 5,105,000 10,812,000 9,143,000  
Total operating income 19,135,000 18,243,000 37,311,000 34,906,000  
Expense [Abstract]          
Interest Expense 2,306,000 2,760,000 4,727,000 5,483,000  
Salaries and employee benefits 7,506,000 7,813,000 14,863,000 15,129,000  
Provision for loan losses 730,000 1,087,000 1,522,000 1,541,000  
Other 5,805,000 5,202,000 11,762,000 10,060,000  
Total operating expenses 16,347,000 16,862,000 32,874,000 32,213,000  
Income (loss) before income taxes and non-controlling interest 2,788,000 1,379,000 4,437,000 2,693,000  
Income tax expense 598,000 301,000 1,014,000 618,000  
NET INCOME 2,190,000 1,078,000 3,423,000 2,075,000  
Non-controlling interest in loss of consolidated subsidiary (421,000) 121,000 (72,000) 351,000  
Net income attributable to Middleburg Financial Corporation 1,769,000 1,199,000 3,351,000 2,426,000  
Total assets 1,218,850,000 1,144,667,000 1,218,850,000 1,144,667,000 1,192,860,000
Capital Expenditure 330,000 441,000 534,000 694,000  
Goodwill and other intangibles 6,103,000 6,286,000 6,103,000 6,286,000  
Retail Banking [Member]
         
Revenue [Abstract]          
Interest Income 11,721,000 11,808,000 23,575,000 23,120,000  
Trust and investment fee income 0 0 0 0  
Other income 822,000 675,000 1,915,000 1,611,000  
Total operating income 12,543,000 12,483,000 25,490,000 24,731,000  
Expense [Abstract]          
Interest Expense 2,219,000 2,706,000 4,491,000 5,367,000  
Salaries and employee benefits 3,877,000 3,265,000 7,673,000 6,926,000  
Provision for loan losses 766,000 1,087,000 1,558,000 1,541,000  
Other 4,420,000 3,772,000 8,044,000 7,386,000  
Total operating expenses 11,282,000 10,830,000 21,766,000 21,220,000  
Income (loss) before income taxes and non-controlling interest 1,261,000 1,653,000 3,724,000 3,511,000  
Income tax expense 493,000 283,000 806,000 605,000  
NET INCOME 768,000 1,370,000 2,918,000 2,906,000  
Non-controlling interest in loss of consolidated subsidiary 0   0 0  
Net income attributable to Middleburg Financial Corporation 768,000 1,370,000 2,918,000 2,906,000  
Total assets 1,201,833,000 1,130,366,000 1,201,833,000 1,130,366,000  
Capital Expenditure 330,000 441,000 534,000 691,000  
Goodwill and other intangibles 0 0 0 0  
Wealth Management [Member]
         
Revenue [Abstract]          
Interest Income 3,000 3,000 5,000 6,000  
Trust and investment fee income 1,285,000 1,125,000 2,241,000 1,850,000  
Other income 0 195,000 0 365,000  
Total operating income 1,288,000 1,323,000 2,246,000 2,221,000  
Expense [Abstract]          
Interest Expense 0 0 0 0  
Salaries and employee benefits 552,000 933,000 1,080,000 1,542,000  
Provision for loan losses 0 0 0 0  
Other 324,000 343,000 642,000 641,000  
Total operating expenses 876,000 1,276,000 1,722,000 2,183,000  
Income (loss) before income taxes and non-controlling interest 412,000 47,000 524,000 38,000  
Income tax expense 105,000 20,000 208,000 13,000  
NET INCOME 307,000 27,000 316,000 25,000  
Non-controlling interest in loss of consolidated subsidiary 0   0 0  
Net income attributable to Middleburg Financial Corporation 307,000 27,000 316,000 25,000  
Total assets 12,380,000 15,694,000 12,380,000 15,694,000  
Capital Expenditure 0 0 0 3,000  
Goodwill and other intangibles 4,236,000 4,419,000 4,236,000 4,419,000  
Mortgage Banking [Member]
         
Revenue [Abstract]          
Interest Income 721,000 634,000 1,608,000 1,325,000  
Trust and investment fee income 0 0 0 0  
Other income 5,224,000 4,067,000 9,242,000 7,168,000  
Total operating income 5,945,000 4,701,000 10,850,000 8,493,000  
Expense [Abstract]          
Interest Expense 546,000 343,000 1,097,000 654,000  
Salaries and employee benefits 3,077,000 3,615,000 6,110,000 6,661,000  
Provision for loan losses (36,000) 0 (36,000) 0  
Other 1,243,000 1,062,000 3,490,000 2,034,000  
Total operating expenses 4,830,000 5,020,000 10,661,000 9,349,000  
Income (loss) before income taxes and non-controlling interest 1,115,000 (319,000) 189,000 (856,000)  
Income tax expense 0 0 0 0  
NET INCOME 1,115,000 (319,000) 189,000 (856,000)  
Non-controlling interest in loss of consolidated subsidiary (421,000) 121,000 (72,000) 351,000  
Net income attributable to Middleburg Financial Corporation 694,000 (198,000) 117,000 (505,000)  
Total assets 76,990,000 72,652,000 76,990,000 72,652,000  
Capital Expenditure 0 0 0 0  
Goodwill and other intangibles 1,867,000 1,867,000 1,867,000 1,867,000  
Intercompany Eliminations [Member]
         
Revenue [Abstract]          
Interest Income (459,000) (290,000) (861,000) (538,000)  
Trust and investment fee income (34,000) (142,000) (69,000) 0  
Other income (148,000) 168,000 (345,000) (1,000)  
Total operating income (641,000) (264,000) (1,275,000) (539,000)  
Expense [Abstract]          
Interest Expense (459,000) (289,000) (861,000) 538,000  
Salaries and employee benefits 0 0 0 0  
Provision for loan losses 0 0 0 0  
Other (182,000) 25,000 (414,000) (1,000)  
Total operating expenses (641,000) (264,000) (1,275,000) (539,000)  
Income (loss) before income taxes and non-controlling interest 0 0 0 0  
Income tax expense 0 0 0 0  
NET INCOME 0 0 0 0  
Non-controlling interest in loss of consolidated subsidiary 0 0 0 0  
Net income attributable to Middleburg Financial Corporation 0 0 0 0  
Total assets (72,353,000) (74,045,000) (72,353,000) (74,045,000)  
Capital Expenditure 0 0 0 0  
Goodwill and other intangibles $ 0 $ 0 $ 0 $ 0