XML 13 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash Flows From Operating Activities    
Net income $ 1,233 $ 997
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 478 470
Equity in (undistributed earnings) of affiliate (3) (22)
Provision for loan losses 792 454
Net (gain) on securities available for sale (140) (35)
Other than temporary impairment loss 0 1
Net loss on disposal of assets 7 39
Premium amortization on securities, net 918 766
Origination of loans held for sale (211,159) (136,432)
Proceeds from sales of loans held for sale 226,415 163,315
Net (gains) on mortgages held for sale (3,769) (1,929)
Share-based compensation 81 47
Net loss on sale of other real estate owned 14 66
Valuation adjustment on other real estate owned 54 200
Decrease in prepaid FDIC insurance 240 363
Changes in assets and liabilities:    
Decrease in other assets 1,257 306
Increase in other liabilities 563 34
Net cash provided by operating activities 16,981 28,640
Cash Flows from Investing Activities    
Proceeds from maturity, principal paydowns and calls of securities available for sale 20,607 18,799
Proceeds from sale of securities available for sale 3,147 9,412
Purchase of securities available for sale (38,960) (34,565)
Purchase of restricted stock (548) (450)
Purchases of bank premises and equipment (204) (253)
Net (increase) in loans (15,287) (3,122)
Proceeds from sale of other real estate owned 213 0
Net cash provided by (used in) investing activities (31,032) (10,179)
Cash Flows from Financing Activities    
Net increase in non-interest-bearing and interest-bearing demand deposits and savings accounts 21,549 3,747
Net (decrease) increase in certificates of deposit 354 (28,598)
Increase in securities sold under agreements to repurchase 468 2,401
Proceeds from short-term borrowings 33,971 19,302
Payments on short-term borrowings (48,136) (28,378)
Proceeds from FHLB borrowings 32,912 20,000
Payments on FHLB borrowings (32,912) (10,000)
Distributions to non-controlling interest (38) (15)
Payment of dividends on common stock (350) (347)
Net cash provided by (used in) financing activities 7,818 (21,888)
Decrease in cash and and cash equivalents (6,233) (3,427)
Cash and Cash Equivalents    
Beginning 51,270 64,724
Ending 45,037 61,297
Cash payments for:    
Interest 2,503 2,667
Income taxes 100 0
Supplemental Disclosure of Non-cash Transactions    
Unrealized gain on securities available for sale 914 745
Change in market value of interest rate swap 80 60
Transfer of loans to other real estate owned 3,906 407
Loans originated from sale of other real estate owned $ 149 $ 533