XML 20 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting
12 Months Ended
Dec. 31, 2011
Segment Reporting [Abstract]  
Segment Reporting
Note 22.
Segment Reporting
 
The Company has three reportable segments: retail banking; wealth management; and mortgage banking.  Revenue from retail banking activity consists primarily of interest earned on loans and investment securities and service charges on deposit accounts.
 
Revenues from trust and investment advisory services are composed of fees based upon the market value of assets under administration.  The trust and investment advisory services are conducted by Middleburg Trust Company, which is a wholly owned subsidiary of the Company.
 
Information about reportable segments and reconciliation to the consolidated financial statements follows:
 
   
2011
   
Commercial &
Retail
Banking
 
Wealth
Management
 
Mortgage
Banking
 
Intercompany
Eliminations
 
Consolidated
Revenues:
 
(In Thousands)
Interest income
 $47,080  $14  $2,931  $(1,389) $48,636 
Wealth management fees
  -   4,512   -   (121 )  4,391 
Other income 
  3,521   -   18,629   (131 )  22,019 
Total operating income
  50,601   4,526   21,560   (1,641 )  75,046 
Expenses:
                    
Interest expense
  10,374   -   1,706   (1,389 )  10,691 
Salaries and employee benefits 
  15,390   2,731   15,700   -   33,821 
Provision for loan losses 
  3,141   -   (257 )  -   2,884 
Other expense  
  15,531   1,232   5,127   (252 )  21,638 
Total operating expenses
  44,436   3,963   22,276   (1,641 )  69,034 
Income (loss) before income taxes and non-controlling interest
  6,165   563   (716 )  -   6,012 
Income tax expense (benefit) 
  1,230   120   -   -   1,350 
Net income (loss)
  4,935   443   (716 )  -   4,662 
Non-controlling interest in consolidated subsidiary
  -   -   298   -   298 
Net income (loss) attributable to Middleburg Financial Corporation 
 $4,935  $443  $(418) $-  $4,960 
Total assets 
 $1,262,358  $5,975  $101,876  $(177,349) $1,192,860 
Capital expenditures
  1,197   3   151       1,351 
Goodwill and other intangibles 
  -   4,322   1,867   -   6,189 

 
   
2010
   
Commercial &
Retail
Banking
 
Wealth
Management
 
Mortgage
Banking
 
Intercompany
Eliminations
 
Consolidated
Revenues:
 
(In Thousands)
Interest income
 $47,098  $9  $2,315  $(1,391) $48,031 
Wealth management fees
  -   4,060   -   (103 )  3,957 
Other income
  2,703   -   19,354   (11 )  22,046 
Total operating income
  49,801   4,069   21,669   (1,505 )  74,034 
Expenses:
                    
Interest expense
  13,783   -   1,782   (1,390 )  14,175 
Salaries and employee benefits
  12,887   2,866   13,841   -   29,594 
Provision for loan losses
  11,122   -   883   -   12,005 
Other expense
  17,589   1,356   4,318   (115 )  23,148 
Total operating expenses
  55,381   4,222   20,824   (1,505 )  78,922 
Income (loss) before income taxes and non-controlling interest
  (5,580 )  (153 )  845   -   (4,888 )
Income tax expense (benefit)
  (2,575 )  13   -   -   (2,562 )
Net income (loss)
  (3,005 )  (166 )  845   -   (2,326 )
Non-controlling interest in consolidated subsidiary
  -   -   (362 )  -   (362 )
Net income (loss) attributable to Middleburg Financial Corporation
 $(3,005) $(166) $483  $-  $(2,688)
Total assets
 $1,081,231  $5,931  $70,512  $(53,107) $1,104,567 
Capital expenditures
  852   -   87       939 
Goodwill and other intangibles
  -   4,493   1,867   -   6,360 
 
 
   
2009
   
Commercial &
Retail
Banking
 
Wealth
Management
 
Mortgage
Banking
 
Intercompany
Eliminations
 
Consolidated
Revenues:
 
(In Thousands)
Interest income
 $49,143  $8  $8,855  $(1,260) $56,746 
Wealth management fees
  -   3,873   -   (76 )  3,797 
Other income
  3,965   -   13,228   (78 )  17,115 
Total operating income
  53,108   3,881   22,083   (1,414 )  77,658 
Expenses:
                    
Interest expense
  18,495   -   1,846   (1,259 )  19,082 
Salaries and employee benefits
  12,559   2,895   12,560   28   28,042 
Provision for loan losses
  4,564   -   (13 )  -   4,551 
Other expense
  15,492   1,500   4,011   (183 )  20,820 
Total operating expenses
  51,110   4,395   18,404   (1,414 )  72,495 
Income (loss) before income taxes and non-controlling interest
  1,998   (514 )  3,679   -   5,163 
Income tax expense
  255   (191 )  -   -   64 
Net income (loss)
  1,743   (323 )  3,679   -   5,099 
Non-controlling interest in consolidated subsidiary
  -   -   (1,577 )  -   (1,577 )
Net income (loss) attributable to Middleburg Financial Corporation
 $1,743  $(323) $2,102  $-  $3,522 
Total assets
 $966,004  $6,293  $56,978  $(52,901) $976,374 
Capital expenditures
  1,922   11   46   -   1,979 
Goodwill and other intangibles
  -   4,664   1,867   -   6,531