XML 21 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Information Parent Corporation Only
12 Months Ended
Dec. 31, 2011
Condensed Financial Information - Parent Corporation Only [Abstract]  
Condensed Financial Information - Parent Corporation Only
Note 21.
Condensed Financial Information – Parent Corporation Only
 
BALANCE SHEETS
     
 
December 31,
 
2011
 
2010
 
(In Thousands)
ASSETS
     
Cash on deposit with subsidiary bank
$
493
   
$
1,940
 
Money market fund
7
   
7
 
Investment securities available for sale
11
   
13
 
Investment in subsidiaries
103,999
   
92,801
 
Goodwill
5,289
   
5,289
 
Intangible assets, net
900
   
1,071
 
Other assets
736
   
1,048
 
TOTAL ASSETS
$
111,435
   
$
102,169
 
LIABILITIES
     
Trust-preferred capital notes
$
5,155
   
$
5,155
 
Other liabilities
368
   
61
 
TOTAL LIABILITIES
5,523
   
5,216
 
SHAREHOLDERS' EQUITY
     
Common stock
17,331
   
17,314
 
Capital surplus
43,498
   
43,058
 
Retained earnings
41,157
   
37,593
 
Accumulated other comprehensive income (loss), net
3,926
   
(1,012
)
TOTAL SHAREHOLDERS' EQUITY
105,912
   
96,953
 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
$
111,435
   
$
102,169
 

 
STATEMENTS OF OPERATIONS
      
   
Year End December 31,
   
2011
 
2010
 
2009
   
(In Thousands)
INCOME:
      
Dividends from subsidiaries
 $1,047  $1,732  $2,360 
Interest and dividends from investments
  5   5   4 
Management fees from subsidiaries
  -   -   40 
Other income (loss)
  (2 )  10   (40 )
Total income
  1,050   1,747   2,364 
EXPENSES:
            
Salaries and employee benefits
  540   366   132 
Amortization
  171   171   213 
Legal and professional fees
  177   141   293 
Directors fees
  192   100   68 
Interest expense
  280   184   191 
Other
  221   339   93 
Total expenses
  1,581   1,301   990 
Income (loss) before allocated tax benefits and undistributed (distributions in excess of) income of subsidiaries
  (531 )  446   1,374 
Income tax (benefit)
  (539 )  (387 )  (365 )
Income before equity in undistributed (distributions in excess of) income of subsidiaries
  8   833   1,739 
Equity in undistributed (distributions in excess of) income of subsidiaries
  4,952   (3,521 )  1,783 
Net income (loss)
 $4,960  $(2,688) $3,522 
 
 
STATEMENTS OF CASH FLOWS
      
   
December 31,
   
2011
 
2010
 
2009
CASH FLOWS FROM OPERATING ACTIVITIES
 
(In Thousands)
Net income (loss)
 $4,960  $(2,688) $3,522 
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
            
Amortization
  171   171   213 
Equity in undistributed (earnings) losses of subsidiaries
  (5,138 )  3,350   (971 )
Share-based compensation
  471   159   119 
Deferred income taxes
  -   -   929 
(Increase) decrease in other assets
  (508 )  (519 )  1,535 
Increase (decrease) in defined benefit pension
  -   -   (3,032 )
Increase (decrease) in other liabilities
  (7 )  -   (34 )
Net cash provided by (used in) operating activities
  (51 )  473   2,281 
CASH FLOWS FROM INVESTING ACTIVITIES
            
Proceeds from sale of securities available for sale
  -   -   - 
Investment in subsidiary bank
  -   -   (19,000 )
Net cash (used in) investing activities
  -   -   (19,000 )
CASH FLOWS FROM FINANCING ACTIVITIES
            
Net proceeds from issuance of common stock
  -   134   24,229 
Net proceeds from issuance of preferred stock
  -   -   22,000 
Repayment of preferred stock
  -   -   (22,000 )
Cash dividends paid on preferred stock
  -   -   (987 )
Cash dividends paid on common stock
  (1,396 )  (2,425 )  (2,955 )
Net cash provided by (used in) financing activities
  (1,396 )  (2,291 )  20,287 
Increase (decrease) in cash and cash equivalents
  (1,447 )  (1,818 )  3,568 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
  1,947   3,765   197 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
 $500  $1,947  $3,765