XML 18 R14.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Segment Reporting
6 Months Ended
Jun. 30, 2011
Segment Reporting [Abstract]  
Segment Reporting
Note 7.                                Segment Reporting

The Company operates in a decentralized fashion in three principal business activities: retail banking services; wealth management services; and mortgage banking services.  Revenue from retail banking activities consists primarily of interest earned on loans and investment securities and service charges on deposit accounts.

Revenue from the wealth management activities is comprised of fees based upon the market value of the accounts under administration as well as commission on investment transactions.  The wealth management services are conducted by Middleburg Trust Company and the investment services department of Middleburg Bank.

Revenue from the mortgage banking activities is comprised of interest earned on loans and fees received as a result of the mortgage origination process.  The Company recognizes gains on the sale of loans as part of other income.  The mortgage banking services are conducted by Southern Trust Mortgage, LLC.

Middleburg Bank and the Company have assets in custody with Middleburg Trust Company and accordingly pay Middleburg Trust Company a monthly fee.  Middleburg Bank also pays interest to Middleburg Trust Company and Southern Trust Mortgage on deposit accounts that each company has at Middleburg Bank.  Southern Trust Mortgage has an outstanding line of credit of $5.0 million and a participation agreement of $50.0 million for which it pays interest to Middleburg Bank on any outstanding balance.  Middleburg Bank provides office space and data processing services to Southern Trust Mortgage for which it receives rental and fee income.  Transactions related to these relationships are eliminated to reach consolidated totals.

The following table presents segment information for the six months ended June 30, 2011 and 2010, respectively.
 
   
For the Six Months Ended
  
For the Six Months Ended
 
   
June 30, 2011
  
June 30, 2010
 
                                
                                
   
Retail
  
Wealth
  
Mortgage
  
Intercompany
     
Retail
  
Wealth
  
Mortgage
  
Intercompany
    
   
Banking
  
Management
  
Banking
  
Eliminations
  
Consolidated
  
Banking
  
Management
  
Banking
  
Eliminations
  
Consolidated
 
(In Thousands)
                              
Revenues:
                              
Interest income
 $23,120  $6  $1,325  $(538) $23,913  $23,369  $4  $1,466  $(583) $24,256 
Trust and investment
                                        
          fee income
  -   1,850   -   -   1,850   -   1,734   -   (44)  1,690 
Other income
  1,611   365   7,168   (1)  9,143   1,680   311   7,453   (5)  9,439 
                                          
Total operating income
  24,731   2,221   8,493   (539)  34,906   25,049   2,049   8,919   (632)  35,385 
                                          
Expenses:
                                        
Interest expense
  5,367   -   654   (538)  5,483   7,259   -   690   (581)  7,368 
Salaries and employee benefits
  6,926   1,542   6,661   -   15,129   6,578   1,538   6,265   -   14,381 
Provision for loan losses
  1,541   -   -   -   1,541   2,002   -   218   -   2,220 
Other
  7,386   641   2,034   (1)  10,060   7,224   684   1,971   (51)  9,828 
                                          
Total operating expenses
  21,220   2,183   9,349   (539)  32,213   23,063   2,222   9,144   (632)  33,797 
                                          
Income before income taxes
                                        
   and non-controlling interest
  3,511   38   (856)  -   2,693   1,986   (173)  (225)  -   1,588 
Income tax expense
  605   13   -   -   618   186   (24)  -   -   162 
Net Income
  2,906   25   (856)  -   2,075   1,800   (149)  (225)  -   1,426 
Non-controlling interest in
                                        
(income)/loss of consolidated subsidiary
   -   351   -   351       -   112   -   112 
Net income attributable to
                                        
   Middleburg Financial Corporation
 $2,906  $25  $(505) $-  $2,426  $1,800  $(149) $(113) $-  $1,538 
                                          
Total assets
 $1,130,366  $15,694  $72,652  $(74,045) $1,144,667  $1,043,703  $15,694  $72,652  $(70,697) $1,061,352 
Capital expenditures
 $691  $3  $-      $694  $430  $12  $21      $463 
Goodwill and other intangibles
 $-  $4,419  $1,867  $-  $6,286  $-  $4,579  $1,867  $-  $6,446 
 
The following table presents segment information for the three months ended June 30, 2011 and 2010, respectively.
 
   
For the Three Months Ended
 
For the Three Months Ended
 
   
June 30, 2011
 
June 30, 2010
 
                        
                        
   
Retail
 
Wealth
  
Mortgage
 
Intercompany
   
Retail
 
Wealth
 
Mortgage
 
Intercompany
   
   
Banking
 
Management
  
Banking
 
Eliminations
 
Consolidated
 
Banking
 
Management
 
Banking
 
Eliminations
 
Consolidated
 
(In Thousands)
                      
Revenues:
                      
Interest income
 $11,808 $3  $634  (290)$12,155 $11,782 $2 $691 $(351)$12,124 
Trust and investment
                                
          fee income
  -  1,125   -  (142) 983  -  895  -  (20) 875 
Other income
  675  195   4,067  168  5,105  297  478  4,412  (5) 5,182 
                                  
Total operating income
  12,483  1,323   4,701  (264) 18,243  12,079  1,375  5,103  (376) 18,181 
                                  
Expenses:
                                
Interest expense
  2,706  -   343  (289) 2,760  3,665  -  376  (349) 3,692 
Salaries and employee benefits
  3,265  933   3,615  -  7,813  3,302  965  3,190  -  7,457 
Provision for loan losses
  1,087  -   -  -  1,087  1,053  -  238  -  1,291 
Other
  3,772  343   1,062  25  5,204  3,430  455  951  (27) 4,809 
                                  
Total operating expenses
  10,830  1,276   5,020  (264) 16,864  11,450  1,420  4,755  (376) 17,249 
                                  
Income before income taxes
                                
   and non-controlling interest
  1,653  47   (319) -  1,379  629  (45) 348  -  932 
Income tax expense
  283  20   -  -  301  72  3  -  -  75 
Net Income
  1,370  27   (319) -  1,078  557  (48) 348  -  857 
Non-controlling interest in
                                
(income)/loss of consolidated subsidiary
      121  -  121        (133) -  (133)
Net income attributable to
                                
   Middleburg Financial Corporation
$1,370 $27  $(198)$- $1,199 $557 $(48)$215 $- $724 
                                  
Total assets
 $1,130,366 $15,694  $72,652 $(74,045)$1,144,667 $1,043,703 $15,694 $72,652 $(70,697)$1,061,352 
Capital expenditures
 $441 $-  $- $- $441 $327 $11 $16 $- $354 
Goodwill and other intangibles
 $- $4,419  $1,867 $- $6,286 $- $4,579 $1,867 $- $6,446