XML 15 R12.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Allowance for Loan Losses
6 Months Ended
Jun. 30, 2011
Allowance for Loan Losses [Abstract]  
Allowance for Loan Losses
Note 5.                                Allowance for Loan Losses

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by loan class and based on impairment evaluation method as of June 30, 2011 and December 31, 2010.  A rollforward of the changes in the allowance for loan losses balance by class of loan is also presented for the period ended June 30, 2011.

   
June 30, 2011
 
      
Real Estate
  
Real Estate
             
   
Real Estate
  
Secured by
  
Secured by 1-4
  
Other Real
          
   
Construction
  
Farmland
  
Family Residential
  
Estate Loans
  
Commercial
  
Consumer
  
Total
 
Allowance for loan losses:
                     
Balance at December 31, 2010
 $4,684  $107  $3,965  $4,771  $1,055  $385  $14,967 
Chargeoffs
  (202)  -   (947)  (23)  (82)  (300)  (1,554)
Recoveries
  24   -   12   49   20   14   119 
Provision
  (2,479)  9   4,052   (460)  383   36   1,541 
Balance at June 30, 2011
 $2,027  $116  $7,082  $4,337  $1,376  $135  $15,073 
                              
Ending allowance balance:
                            
Ending allowance balance attributable to loans:
                            
                              
 Individually evaluated for impairment
 $271  $-  $2,997  $1,256  $209  $-  $4,733 
                              
 Collectively evaluated for impairment
  1,756   116   4,085   3,081   1,167   135   10,340 
                              
     Total ending allowance balance
 $2,027  $116  $7,082  $4,337  $1,376  $135  $15,073 
                              
Ending loan recorded investment balances:
                            
                              
 Individually evaluated for impairment
 $4,076  $-  $17,967  $8,417  $1,950  $-  $32,410 
                              
 Collectively evaluated for impairment
  50,821   11,036   220,141   268,284   83,185   12,438   645,905 
                              
     Total ending loans balance
 $54,897  $11,036  $238,108  $276,701  $85,135  $12,438  $678,315 
 
   
December 31, 2010 (In thousands)
 
      
Real Estate
  
Real Estate
             
   
Real Estate
  
Secured by
  
Secured by 1-4
  
Other Real
          
   
Construction
  
Farmland
  
Family Residential
  
Estate Loans
  
Commercial
  
Consumer
  
Total
 
Ending allowance balance: 
                     
                       
Ending allowance balance attributable to loans:
                     
                       
 Individually evaluated for impairment
 $1,876  $-  $1,099  $2,010  $108  $239  $5,332 
                              
 Collectively evaluated for impairment
  2,808   107   2,866   2,761   947   146   9,635 
                              
     Total ending allowance balance
 $4,684  $107  $3,965  $4,771  $1,055  $385  $14,967 
                              
Ending recorded investment balances: 
                            
                              
 Individually evaluated for impairment
 $9,170  $-  $10,872  $8,359  $1,950  $239  $30,590 
                              
 Collectively evaluated for impairment
  58,940   11,532   231,748   259,903   54,435   12,164   628,722 
                              
     Total ending loans balance
 $68,110  $11,532  $242,620  $268,262  $56,385  $12,403  $659,312 

Changes in the allowance for loan losses for the year ended December 31, 2010 is summarized as follows:
 
       
Year
 
       
Ended
 
       
December 31, 2010
 
           
Balance, beginning of year 
            9,185
 
           
Provision for loan losses
 
               12,005
 
           
Charge-offs:
     
 
Real estate loans:
     
   
Construction
 
                 1,226
 
   
Secured by 1-4 family residential
 
                 3,256
 
   
Other real estate loans
 
                    460
 
 
Commercial loans
 
                    942
 
 
Consumer loans
 
                    500
 
   
 Total charge-offs
 $
              6,384
 
           
Recoveries:
     
 
Real estate loans:
     
   
Construction
 $
                  -
 
   
Secured by 1-4 family residential
 
                      37
 
   
Other real estate loans
 
                        4
 
 
Commercial loans
 
                      68
 
 
Consumer loans
 
                      52
 
   
 Total recoveries
 $
                  161
 
Net charge-offs
 
                 6,223
 
Balance, end of period
 $
              14,967