XML 26 R11.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Loan Portfolio
6 Months Ended
Jun. 30, 2011
Loan Portfolio [Abstract]  
Loan Portfolio
Note 4.                                Loan Portfolio

The Company segregates its loan portfolio into three primary loan segments:  Real Estate Loans, Commercial Loans, and Consumer Loans.  Real estate loans are further segregated into the following classes: construction loans, loans secured by farmland, loans secured by 1-4 family residential real estate, and other real estate loans.  Other real estate loans include commercial real estate loans.  The consolidated loan portfolio was composed of the following on the dates indicated:

   
June 30, 2011
  
December 31, 2010
 
   
Outstanding
  
Percent of
  
Outstanding
  
Percent of
 
   
Balance
  
Total Portfolio
  
Balance
  
Total Portfolio
 
   
(In Thousands)
     
(In Thousands)
    
Real estate loans:
            
Construction
 $54,897   8.1 % $68,110   10.3 %
Secured by farmland
  11,036   1.6   11,532   1.7 
Secured by 1-4 family residential
  238,108   35.1   242,620   36.8 
Other real estate loans
  276,701   40.8   268,262   40.7 
Commercial loans
  85,135   12.6   56,385   8.6 
Consumer loans
  12,438   1.8   12,403   1.9 
    678,315   100.0 %  659,312   100.0 %
Less allowance for loan losses
  15,073       14,967     
                  
   Net loans
 $663,242      $644,345     
 
Loans presented in the table above exclude loans held for sale.  The Company had $48.7 and $59.4 million in mortgages held for sale at June 30, 2011 and December 31, 2010, respectively.

The following table presents a contractual aging of the recorded investment in past due loans by class of loans as of June 30, 2011 and December 31, 2010.

   June 30, 2011 (In thousands) 
   
30-59 Days
  
60-89 Days
  
90 Days
  
Total Past
     
Total
 
   
Past Due
  
Past Due
  
Or Greater
  
Due
  
Current
  
Loans
 
                    
Real estate loans:
                  
Construction
 $386  $-  $4,367  $4,753  $50,144  $54,897 
Secured by farmland
  -   -   647   647   10,389   11,036 
Secured by 1-4 family residential
  2,163   2,201   14,994   19,358   218,750   238,108 
Other real estate loans
  7,203   3,115   3,243   13,561   263,140   276,701 
Commercial loans
  100   49   2,050   2,199   82,936   85,135 
Consumer loans
  18   3   -   21   12,417   12,438 
    -   -   -   -   -   - 
Total
 $9,870  $5,368  $25,301  $40,539  $637,776  $678,315 
 
   
December 31, 2010 (In thousands)
 
   
30-59 Days
  
60-89 Days
  
90 Days
  
Total Past
     
Total
 
   
Past Due
  
Past Due
  
Or Greater
  
Due
  
Current
  
Loans
 
                    
Real estate loans:
                  
Construction
 $83  $7,423  $1,791  $9,297  $58,813  $68,110 
Secured by farmland
  -   -   -   -   11,532   11,532 
Secured by 1-4 family residential
  2,938   -   7,729   10,667   231,953   242,620 
Other real estate loans
  4,438   3,887   1,385   9,710   258,552   268,262 
Commercial loans
  1,801   28   243   2,072   54,313   56,385 
Consumer loans
  22   41   242   305   12,098   12,403 
    -   -   -   -   -   - 
Total
 $9,282  $11,379  $11,390  $32,051  $627,261  $659,312 
 
The following table presents the recorded investment in nonaccrual loans and loans past due ninety days or more and still accruing by class of loans as of June 30, 2011 and December 31, 2010:

   
June 30, 2011
  
December 31, 2010
 
      
Past due 90
     
Past due 90
 
      
days or more
     
days or more
 
   
Nonaccrual
  
and still accruing
  
Nonaccrual
  
and still accruing
 
   (In Thousands) 
Real estate loans:
            
Construction
 $4,076  $291  $8,871  $- 
Secured by farmland
  -   647   -   - 
Secured by 1-4 family residential
  17,855   2,103   10,817   676 
Other real estate loans
  8,417   89   7,509   218 
Commercial loans
  1,950   100   1,950   12 
Consumer loans
  -   -   239   3 
                  
                  
   Total
 $32,298  $3,230  $29,386  $909 
 
If interest on nonaccrual loans had been accrued, such income would have approximated $1.1 million and $768,000 for the six months ended June 30, 2011 and 2010 respectively.

The Company utilizes an internal asset classification system as a means of measuring and monitoring credit risk in the loan portfolio.  Under the Company's classification system, problem and potential problem loans are classified as “Special Mention”, “Substandard”, “Doubtful” and “Loss”.

Special Mention:  Loans classified as special mention have potential weaknesses that deserve management's close attention.  If left uncorrected, the potential weaknesses may result in the deterioration of the repayment prospects for the credit.

Substandard:  Loans classified as substandard have a well-defined weakness that jeopardizes the liquidation of the debt.  Either the paying capacity of the borrower or the value of the collateral may be inadequate to protect the Company from potential losses.

Doubtful:  Loans classified as doubtful have a very high possibility of loss.  However, because of important and reasonably specific pending factors, classification as a loss is deferred until a more exact status may be determined.

Loss: Loans are classified as loss when they are deemed uncollectable and are charged off immediately.

The following tables present a summary of loan classifications by class of loan as of June 30, 2011 and December 31, 2010:
 
   
June 30, 2011 (In thousands)
 
      
Real Estate
  
Real Estate
             
   
Real Estate
  
Secured by
  
Secured by 1-4
  
Other Real
          
   
Construction
  
Farmland
  
Family Residential
  
Estate Loans
  
Commercial
  
Consumer
  
Total
 
                       
Pass
 $32,386  $9,577   203,297  $243,879  $77,892  $12,357  $579,388 
Special Mention
  6,546   812   10,748   20,169   4,606   73   42,954 
Substandard
  15,965   647   23,352   12,395   2,637   8   55,004 
Doubtful
  -   -   711   258   -   -   969 
Loss
  -   -   -   -   -   -   - 
Ending Balance
 $54,897  $11,036   238,108  $276,701  $85,135  $12,438  $678,315 
 
   
December 31, 2010 (In thousands)
 
      
Real Estate
  
Real Estate
             
   
Real Estate
  
Secured by
  
Secured by 1-4
  
Other Real
          
   
Construction
  
Farmland
  
Family Residential
  
Estate Loans
  
Commercial
  
Consumer
  
Total
 
                       
Pass
 $31,744  $10,070   212,531  $244,982  $50,660  $12,016  $562,003 
Special Mention
  15,580   1,462   14,810   13,067   3,394   92   48,405 
Substandard
  20,561   -   14,616   9,939   2,331   295   47,742 
Doubtful
  225   -   663   274   -   -   1,162 
Loss
  -   -   -   -   -   -   - 
Ending Balance
 $68,110  $11,532   242,620  $268,262  $56,385  $12,403  $659,312 
 
The following table presents loans identified as impaired by class of loan as of and for the six months ended June 30, 2011:
 
                 
   
June 30, 2011  (In thousands)
 
      
Unpaid
     
Average
  
Interest
 
   
Recorded
  
Principal
  
Related
  
Recorded
  
Income
 
   
Investment
  
Balance
  
Allowance
  
Investment
  
Recognized
 
With no related allowance recorded:
               
Real estate loans:
               
Construction
 $3,256  $3,453  $-  $3,975  $- 
Secured by farmland
  -   -   -   -     
Secured by 1-4 family residential
  6,233   7,599   -   6,502   - 
Other real estate loans
  1,481   1,481   -   1,427   - 
Commercial loans
  1,722   1,722   -   1,721   - 
Consumer loans
  -   -   -   -   - 
                      
Total with no related allowance
  12,692   14,255   -   13,625   - 
                      
With an allowance recorded:
                    
Real estate loans:
                    
Construction
  820   1,098   271   858   - 
Secured by farmland
  -   -   -   -     
Secured by 1-4 family residential
  11,734   12,982   2,997   12,190   2 
Other real estate loans
  6,936   6,979   1,256   7,058   - 
Commercial loans
  228   250   209   229   - 
Consumer loans
  -   -   -   -   - 
                      
Total with a related allowance
  19,718   21,309   4,733   20,335   2 
                      
Total
 $32,410  $35,564  $4,733  $33,960  $2 
 
The following table presents loans identified as impaired by class of loan as of and for the year ended December 31, 2010:

   
December 31, 2010 (In thousands)
 
      
Unpaid
     
Average
  
Interest
 
   
Recorded
  
Principal
  
Related
  
Recorded
  
Income
 
   
Investment
  
Balance
  
Allowance
  
Investment
  
Recognized
 
With no related allowance recorded:
               
Real estate loans:
               
Construction
 $3,415  $3,415  $-  $3,470  $4 
Secured by farmland
  -   -   -   -     
Secured by 1-4 family residential
  5,450   6,281   -   5,992   - 
Other real estate loans
  1,303   1,303   -   1,316   - 
Commercial loans
  1,823   1,844   -   2,032   - 
Consumer loans
  -   -   -   28   - 
                      
Total with no related allowance
  11,991   12,843   -   12,838   4 
                      
With an allowance recorded:
                    
Real estate loans:
                    
Construction
  5,755   6,366   1,876   6,108   - 
Secured by farmland
  -   -   -   -     
Secured by 1-4 family residential
  5,422   6,518   1,099   6,076   - 
Other real estate loans
  7,056   7,201   2,010   7,235   48 
Commercial loans
  127   127   108   128   - 
Consumer loans
  239   239   239   240   - 
                      
Total with a related allowance
  18,599   20,452   5,332   19,787   48 
                      
Total
 $30,590  $33,295  $5,332  $32,625  $52 

The “Recorded Investment” amounts in the tables above represent the outstanding principal balance on each loan represented in the tables plus any accrued interest receivable on such loans.  The “Unpaid Principal Balance” represents the outstanding principal balance on each loan represented in the tables plus any amounts that have been charged off on each loan.

Included in certain loan categories in the impaired loans are troubled debt restructurings (“TDR's”) that were classified as impaired.  The total balance of TDR's at June 30, 2011 was $8.5 million of which $8.4 million were included in the Company's non-accrual loan totals at that date and $112,000 represented loans performing as agreed to the restructured terms. This compares with $4.5 million in total restructured loans at December 31, 2010, an increase of $4.0 million or 88.9%.  The amount of the valuation allowance related to total TDR's was $1.4 million and $532,000 as of June 30, 2011 and December 31, 2010 respectively.

The $8.4 million in nonaccrual TDR's as of June 30, 2011 is comprised of $1.5 million in real estate construction loans, $1.7 million in 1-4 family real estate loans, and $5.2 million in non-residential real estate loans.  The $112,000 in TDR's which were performing as agreed under restructured terms as of June 30, 2011 represents one 1-4 family real estate loan.  All loans classified as TDR's are considered to be impaired as of June 30, 2011.