XML 46 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting

The Company operates its principal business activities of retail banking services and wealth management services in a decentralized fashion. Revenue from retail banking activity consists primarily of interest and fees earned on loans, including mortgage banking activity, interest earned on investment securities and service charges on deposit accounts. Revenue from the wealth management activities is comprised of fees based upon the market value of the accounts under administration as well as commissions on investment transactions.

Middleburg Bank and the Company have assets in custody with Middleburg Trust Company and accordingly pay Middleburg Trust Company a monthly fee. Middleburg Bank also pays interest to Middleburg Trust Company on deposit accounts with Middleburg Bank. Middleburg Trust Company pays rental and other miscellaneous occupancy expenses to Middleburg Bank. Transactions related to these relationships are eliminated to reach consolidated totals.

In 2014, revenue from the mortgage banking activities is comprised of interest earned on loans and fees received as a result of the mortgage origination process. The Company recognized gains on the sale of loans as part of other income. On May 15, 2014, the Company sold all of its majority interest in Southern Trust Mortgage and as a result, any mortgage banking activity for the Company subsequent to the sale date is included with the results of the retail banking segment. Mortgage banking activities for the twelve months ended December 31, 2014 are the result of Southern Trust Mortgage activity that was consolidated with the Company through the date of sale. In 2014, Middleburg Bank provided a warehouse line, office space, data processing and accounting services to Southern Trust Mortgage for which it received income. Transactions related to these relationships are eliminated to reach consolidated totals.

Information about reportable segments and reconciliation to the consolidated financial statements follows:
 
2016
(Dollars in thousands)
Commercial & Retail Banking
 
Wealth Management
 
Mortgage Banking
 
Intercompany Eliminations
 
Consolidated
Revenues:
 
Interest income
$
43,365

 
$
10

 
$

 
$

 
$
43,375

Trust services income

 
4,806

 

 
(163
)
 
4,643

Other income 
6,204

 

 

 
(109
)
 
6,095

Total operating income
49,569

 
4,816

 

 
(272
)
 
54,113

Expenses:
 

 
 

 
 

 
 

 
 

Interest expense
4,424

 

 

 

 
4,424

Salaries and employee benefits 
16,473

 
2,284

 

 

 
18,757

Provision for loan losses 
1,853

 

 

 

 
1,853

Other expense  
17,556

 
918

 

 
(272
)
 
18,202

Total operating expenses
40,306

 
3,202

 

 
(272
)
 
43,236

Income before income taxes
9,263

 
1,614

 

 

 
10,877

Income tax expense
2,203

 
610

 

 

 
2,813

Net income
$
7,060

 
$
1,004

 
$

 
$

 
$
8,064

Total assets 
$
1,270,222

 
$
6,693

 
$

 
$
(4,272
)
 
$
1,272,643

Capital expenditures
$
978

 
$

 
$

 
$

 
$
978

Goodwill and other intangibles 
$

 
$
3,465

 
$

 
$

 
$
3,465


 
2015
(Dollars in thousands)
Commercial & Retail Banking
 
Wealth Management
 
Mortgage Banking
 
Intercompany Eliminations
 
Consolidated
Revenues:
 
Interest income
$
42,270

 
$
11

 
$

 
$

 
$
42,281

Trust services income

 
4,951

 

 
(166
)
 
4,785

Other income
5,605

 

 

 

 
5,605

Total operating income
47,875

 
4,962

 

 
(166
)
 
52,671

Expenses:
 

 
 

 
 

 
 

 
 

Interest expense
4,207

 

 

 

 
4,207

Salaries and employee benefits
16,130

 
2,305

 

 

 
18,435

Provision for loan losses
2,293

 

 

 

 
2,293

Other expense
16,237

 
1,120

 

 
(166
)
 
17,191

Total operating expenses
38,867

 
3,425

 

 
(166
)
 
42,126

Income before income taxes
9,008

 
1,537

 

 

 
10,545

Income tax expense
2,131

 
584

 

 

 
2,715

Net income
$
6,877

 
$
953

 
$

 
$

 
$
7,830

Total assets
$
1,291,708

 
$
6,700

 
$

 
$
(3,545
)
 
$
1,294,863

Capital expenditures
$
2,137

 
$

 
$

 
$

 
$
2,137

Goodwill and other intangibles
$

 
$
3,636

 
$

 
$

 
$
3,636


 
2014
(Dollars in thousands)
Commercial & Retail Banking
 
Wealth Management
 
Mortgage Banking
 
Intercompany Eliminations
 
Consolidated
Revenues:
 
Interest income
$
43,149

 
$
14

 
$
450

 
$
(288
)
 
$
43,325

Trust services income

 
4,516

 

 
(154
)
 
4,362

Other income
5,349

 

 
5,121

 
(46
)
 
10,424

Total operating income
48,498

 
4,530

 
5,571

 
(488
)
 
58,111

Expenses:
 

 
 

 
 

 
 

 
 

Interest expense
5,227

 

 
304

 
(288
)
 
5,243

Salaries and employee benefits
16,567

 
2,262

 
3,772

 

 
22,601

Provision for loan losses
1,926

 

 
34

 

 
1,960

Other expense
15,818

 
1,140

 
1,722

 
(200
)
 
18,480

Total operating expenses
39,538

 
3,402

 
5,832

 
(488
)
 
48,284

Income before income taxes and non-controlling interest
8,960

 
1,128

 
(261
)
 

 
9,827

Income tax expense
1,894

 
447

 

 

 
2,341

Net income
7,066

 
681

 
(261
)
 

 
7,486

Non-controlling interest in consolidated subsidiary

 

 
98

 

 
98

Net income attributable to Middleburg Financial Corporation
$
7,066

 
$
681

 
$
(163
)
 
$

 
$
7,584

Total assets
$
1,218,452

 
$
7,152

 
$

 
$
(2,747
)
 
$
1,222,857

Capital expenditures
$
911

 
$
6

 
$
3

 
$

 
$
920

Goodwill and other intangibles
$

 
$
3,807

 
$

 
$

 
$
3,807