XML 65 R55.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Revenues:          
Interest income $ 10,737 $ 10,703 $ 32,711 $ 31,754  
Trust and investment fee income 1,168 1,168 3,458 3,629  
Other income 1,076 1,003 3,364 3,635  
Total operating income 12,981 12,874 39,533 39,018  
Expenses:          
Interest expense 1,120 1,044 3,376 3,151  
Salaries and employee benefits 4,727 4,793 14,152 14,544  
Provision for (recovery of) loan losses (297) (432) 53 (407)  
Other 4,447 4,298 12,787 12,175  
Total operating expenses 9,997 9,703 30,368 29,463  
Income before income taxes 2,984 3,171 9,165 9,555  
Income tax expense 720 850 2,193 2,506  
NET INCOME 2,264 2,321 6,972 7,049  
Total assets 1,335,002 1,261,290 1,335,002 1,261,290 $ 1,294,863
Capital expenditures 153 285 250 2,756  
Goodwill and other intangibles 3,507 3,679 3,507 3,679 $ 3,636
Operating Segments [Member] | Retail Banking [Member]          
Revenues:          
Interest income 10,803 10,700 32,772 31,746  
Trust and investment fee income 0 0 0 0  
Other income 1,103 1,003 3,446 3,635  
Total operating income 11,906 11,703 36,218 35,381  
Expenses:          
Interest expense 1,189 1,044 3,445 3,151  
Salaries and employee benefits 4,146 4,194 12,483 12,805  
Provision for (recovery of) loan losses (297) (432) 53 (407)  
Other 4,286 4,256 12,299 11,646  
Total operating expenses 9,324 9,062 28,280 27,195  
Income before income taxes 2,582 2,641 7,938 8,186  
Income tax expense 567 722 1,730 2,063  
NET INCOME 2,015 1,919 6,208 6,123  
Total assets 1,331,515 1,259,205 1,331,515 1,259,205  
Capital expenditures 153 285 250 2,756  
Goodwill and other intangibles 0 0 0 0  
Operating Segments [Member] | Wealth Management [Member]          
Revenues:          
Interest income 3 3 8 8  
Trust and investment fee income 1,208 1,210 3,582 3,753  
Other income 0 0 0 0  
Total operating income 1,211 1,213 3,590 3,761  
Expenses:          
Interest expense 0 0 0 0  
Salaries and employee benefits 581 599 1,669 1,739  
Provision for (recovery of) loan losses 0 0 0 0  
Other 228 84 694 653  
Total operating expenses 809 683 2,363 2,392  
Income before income taxes 402 530 1,227 1,369  
Income tax expense 153 128 463 443  
NET INCOME 249 402 764 926  
Total assets 6,537 6,615 6,537 6,615  
Capital expenditures 0 0 0 0  
Goodwill and other intangibles 3,507 3,679 3,507 3,679  
Intercompany Eliminations [Member]          
Revenues:          
Interest income (69) 0 (69) 0  
Trust and investment fee income (40) (42) (124) (124)  
Other income (27) 0 (82) 0  
Total operating income (136) (42) (275) (124)  
Expenses:          
Interest expense (69) 0 (69) 0  
Salaries and employee benefits 0 0 0 0  
Provision for (recovery of) loan losses 0 0 0 0  
Other (67) (42) (206) (124)  
Total operating expenses (136) (42) (275) (124)  
Income before income taxes 0 0 0 0  
Income tax expense 0 0 0 0  
NET INCOME 0 0 0 0  
Total assets (3,050) (4,530) (3,050) (4,530)  
Capital expenditures 0 0 0 0  
Goodwill and other intangibles $ 0 $ 0 $ 0 $ 0