XML 63 R53.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Allowance for loan losses [Roll Forward]            
Beginning balance $ 11,046 $ 11,786 $ 11,786      
Charge-offs (569) (401) (3,691)      
Recoveries 670 422 658      
Provision (recovery) 53 (407) 2,293      
Ending balance 11,200 11,400 11,046      
Ending allowance balance attributable to loans:            
Individually evaluated for impairment       $ 2,612 $ 2,664 $ 2,962
Collectively evaluated for impairment       8,588 8,382 8,438
Total ending allowance balance 11,046 11,786 11,786 11,200 11,046 11,400
Loans:            
Individually evaluated for impairment       20,433 20,844 20,933
Collectively evaluated for impairment       825,457 784,837 759,934
Total Loans       845,890 805,681 780,867
Construction [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance 905 550 550      
Charge-offs (388) 0 0      
Recoveries 128 41 246      
Provision (recovery) 238 189 109      
Ending balance 883 780 905      
Ending allowance balance attributable to loans:            
Individually evaluated for impairment       0 53 57
Collectively evaluated for impairment       883 852 723
Total ending allowance balance 905 550 550 883 905 780
Loans:            
Individually evaluated for impairment       30 203 212
Collectively evaluated for impairment       32,489 39,470 33,169
Total Loans       32,519 39,673 33,381
Real Estate Loans Secured by Farmland [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance 192 179 179      
Charge-offs 0 0 0      
Recoveries 0 0 0      
Provision (recovery) (47) 12 13      
Ending balance 145 191 192      
Ending allowance balance attributable to loans:            
Individually evaluated for impairment       0 0 0
Collectively evaluated for impairment       145 192 191
Total ending allowance balance 192 179 179 145 192 191
Loans:            
Individually evaluated for impairment       7,931 7,903 7,903
Collectively evaluated for impairment       8,901 11,159 11,488
Total Loans       16,832 19,062 19,391
Secured by 1-4 family residential [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance 3,341 3,966 3,966      
Charge-offs (7) (100) (344)      
Recoveries 395 338 359      
Provision (recovery) (112) (369) (640)      
Ending balance 3,617 3,835 3,341      
Ending allowance balance attributable to loans:            
Individually evaluated for impairment       1,214 1,120 1,376
Collectively evaluated for impairment       2,403 2,221 2,459
Total ending allowance balance 3,341 3,966 3,966 3,617 3,341 3,835
Loans:            
Individually evaluated for impairment       4,362 5,127 5,528
Collectively evaluated for impairment       328,046 274,969 267,648
Total Loans       332,408 280,096 273,176
Other real estate loans [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance 3,761 3,916 3,916      
Charge-offs (126) (9) (9)      
Recoveries 27 23 28      
Provision (recovery) (194) (200) (174)      
Ending balance 3,468 3,730 3,761      
Ending allowance balance attributable to loans:            
Individually evaluated for impairment       406 464 463
Collectively evaluated for impairment       3,062 3,297 3,267
Total ending allowance balance 3,761 3,916 3,916 3,468 3,761 3,730
Loans:            
Individually evaluated for impairment       4,954 4,196 4,220
Collectively evaluated for impairment       245,824 253,839 253,792
Total Loans       250,778 258,035 258,012
Commercial [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance 1,706 2,354 2,354      
Charge-offs (31) (246) (3,281)      
Recoveries 65 11 14      
Provision (recovery) 396 (428) 2,619      
Ending balance 2,136 1,691 1,706      
Ending allowance balance attributable to loans:            
Individually evaluated for impairment       190 27 46
Collectively evaluated for impairment       1,946 1,679 1,645
Total ending allowance balance 1,706 2,354 2,354 2,136 1,706 1,691
Loans:            
Individually evaluated for impairment       1,285 1,517 768
Collectively evaluated for impairment       192,541 188,965 179,139
Total Loans       193,826 190,482 179,907
Consumer [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance 1,141 821 821      
Charge-offs (17) (46) (57)      
Recoveries 55 9 11      
Provision (recovery) (228) 389 366      
Ending balance 951 1,173 1,141      
Ending allowance balance attributable to loans:            
Individually evaluated for impairment       802 1,000 1,020
Collectively evaluated for impairment       149 141 153
Total ending allowance balance $ 1,141 $ 821 $ 821 951 1,141 1,173
Loans:            
Individually evaluated for impairment       1,871 1,898 2,302
Collectively evaluated for impairment       17,656 16,435 14,698
Total Loans       $ 19,527 $ 18,333 $ 17,000