XML 26 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting

The Company operates its principal business activities of retail banking services and wealth management services in a decentralized fashion. Revenue from retail banking activity consists primarily of interest and fees earned on loans, including mortgage banking activity, interest earned on investment securities and service charges on deposit accounts. Revenue from the wealth management activities is comprised of fees based upon the market value of the accounts under administration as well as commissions on investment transactions.

Middleburg Bank and the Company have assets in custody with Middleburg Trust Company and accordingly pay Middleburg Trust Company a monthly fee. Middleburg Bank also pays interest to Middleburg Trust Company on deposit accounts with Middleburg Bank. Middleburg Trust Company pays rental and other miscellaneous occupancy expenses to Middleburg Bank. Transactions related to these relationships are eliminated to reach consolidated totals.

The following tables represent reportable segment information for the three and nine months ended September 30, 2016 and 2015, respectively:
 
For the Three Months Ended
 
For the Three Months Ended
 
September 30, 2016
 
September 30, 2015
(In Thousands)
Retail
Banking
Wealth
Management
Intercompany
Eliminations
Consolidated
 
Retail
Banking
Wealth
Management
Intercompany
Eliminations
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Interest income
$
10,803

$
3

$
(69
)
$
10,737

 
$
10,700

$
3

$

$
10,703

Trust and investment fee income

1,208

(40
)
1,168

 

1,210

(42
)
1,168

Other income
1,103


(27
)
1,076

 
1,003



1,003

Total operating income
11,906

1,211

(136
)
12,981

 
11,703

1,213

(42
)
12,874

Expenses:
 
 
 
 
 
 
 
 
 
Interest expense
1,189


(69
)
1,120

 
1,044



1,044

Salaries and employee benefits
4,146

581


4,727

 
4,194

599


4,793

Provision for (recovery of) loan losses
(297
)


(297
)
 
(432
)


(432
)
Other
4,286

228

(67
)
4,447

 
4,256

84

(42
)
4,298

Total operating expenses
9,324

809

(136
)
9,997

 
9,062

683

(42
)
9,703

Income before income taxes
2,582

402


2,984

 
2,641

530


3,171

Income tax expense
567

153


720

 
722

128


850

Net Income
$
2,015

$
249

$

$
2,264

 
$
1,919

$
402

$

$
2,321

Total assets
$
1,331,515

$
6,537

$
(3,050
)
$
1,335,002

 
$
1,259,205

$
6,615

$
(4,530
)
$
1,261,290

Capital expenditures
$
153

$

$

$
153

 
$
285

$

$

$
285

Goodwill and other intangibles
$

$
3,507

$

$
3,507

 
$

$
3,679

$

$
3,679


 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended
 
For the Nine Months Ended
 
September 30, 2016
 
September 30, 2015
(In Thousands)
Retail
Banking
Wealth
Management
Intercompany
Eliminations
Consolidated
 
Retail
Banking
Wealth
Management
Intercompany
Eliminations
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Interest income
$
32,772

$
8

$
(69
)
$
32,711

 
$
31,746

$
8

$

$
31,754

Trust and investment fee income

3,582

(124
)
3,458

 

3,753

(124
)
3,629

Other income
3,446


(82
)
3,364

 
3,635



3,635

Total operating income
36,218

3,590

(275
)
39,533

 
35,381

3,761

(124
)
39,018

Expenses:
 
 
 
 
 
 
 
 
 
Interest expense
3,445


(69
)
3,376

 
3,151



3,151

Salaries and employee benefits
12,483

1,669


14,152

 
12,805

1,739


14,544

Provision for (recovery of) loan losses
53



53

 
(407
)


(407
)
Other
12,299

694

(206
)
12,787

 
11,646

653

(124
)
12,175

Total operating expenses
28,280

2,363

(275
)
30,368

 
27,195

2,392

(124
)
29,463

Income before income taxes
7,938

1,227


9,165

 
8,186

1,369


9,555

Income tax expense
1,730

463


2,193

 
2,063

443


2,506

Net Income
$
6,208

$
764

$

$
6,972

 
$
6,123

$
926

$

$
7,049

Total assets
$
1,331,515

$
6,537

$
(3,050
)
$
1,335,002

 
$
1,259,205

$
6,615

$
(4,530
)
$
1,261,290

Capital expenditures
$
250

$

$

$
250

 
$
2,756

$

$

$
2,756

Goodwill and other intangibles
$

$
3,507

$

$
3,507

 
$

$
3,679

$

$
3,679