XML 24 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan Losses
9 Months Ended
Sep. 30, 2016
Allowance for Loan Losses [Abstract]  
Allowance for Loan Losses
Allowance for Loan Losses

The following table presents, the total allowance for loan losses, the allowance by impairment methodology (individually evaluated for impairment or collectively evaluated for impairment), the total loans and loans by impairment methodology (individually evaluated for impairment or collectively evaluated for impairment).
 
September 30, 2016
(Dollars in thousands)
Real Estate Construction
 
Real Estate Secured by Farmland
 
Real Estate Secured by 1-4 Family Residential
 
Other Real Estate Loans
 
Commercial
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at
December 31, 2015
$
905

 
$
192

 
$
3,341

 
$
3,761

 
$
1,706

 
$
1,141

 
$
11,046

Charge-offs
(388
)
 

 
(7
)
 
(126
)
 
(31
)
 
(17
)
 
(569
)
Recoveries
128

 

 
395

 
27

 
65

 
55

 
670

Provision
238

 
(47
)
 
(112
)
 
(194
)
 
396

 
(228
)
 
53

Balance at
September 30, 2016
$
883

 
$
145

 
$
3,617

 
$
3,468

 
$
2,136

 
$
951

 
$
11,200

Ending allowance:
 

 
 

 
 

 
 

 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$

 
$

 
$
1,214

 
$
406

 
$
190

 
$
802

 
$
2,612

Collectively evaluated for impairment
883

 
145

 
2,403

 
3,062

 
1,946

 
149

 
8,588

Total ending allowance balance
$
883

 
$
145

 
$
3,617

 
$
3,468

 
$
2,136

 
$
951

 
$
11,200

Loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
30

 
$
7,931

 
$
4,362

 
$
4,954

 
$
1,285

 
$
1,871

 
$
20,433

Collectively evaluated for impairment
32,489

 
8,901

 
328,046

 
245,824

 
192,541

 
17,656

 
825,457

Total ending loans balance
$
32,519

 
$
16,832

 
$
332,408

 
$
250,778

 
$
193,826

 
$
19,527

 
$
845,890

 
December 31, 2015
(Dollars in thousands)
Real Estate Construction
 
Real Estate Secured by Farmland
 
Real Estate Secured by 1-4 Family Residential
 
Other Real Estate Loans
 
Commercial
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at
December 31, 2014
$
550

 
$
179

 
$
3,966

 
$
3,916

 
$
2,354

 
$
821

 
$
11,786

Charge-offs

 

 
(344
)
 
(9
)
 
(3,281
)
 
(57
)
 
(3,691
)
Recoveries
246

 

 
359

 
28

 
14

 
11

 
658

Provision
109

 
13

 
(640
)
 
(174
)
 
2,619

 
366

 
2,293

Balance at
December 31, 2015
$
905

 
$
192

 
$
3,341

 
$
3,761

 
$
1,706

 
$
1,141

 
$
11,046

Ending allowance:
 

 
 

 
 

 
 

 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
53

 
$

 
$
1,120

 
$
464

 
$
27

 
$
1,000

 
$
2,664

Collectively evaluated for impairment
852

 
192

 
2,221

 
3,297

 
1,679

 
141

 
8,382

Total ending allowance balance
$
905

 
$
192

 
$
3,341

 
$
3,761

 
$
1,706

 
$
1,141

 
$
11,046

Loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
203

 
$
7,903

 
$
5,127

 
$
4,196

 
$
1,517

 
$
1,898

 
$
20,844

Collectively evaluated for impairment
39,470

 
11,159

 
274,969

 
253,839

 
188,965

 
16,435

 
784,837

Total ending loans balance
$
39,673

 
$
19,062

 
$
280,096

 
$
258,035

 
$
190,482

 
$
18,333

 
$
805,681



 
September 30, 2015
(Dollars in thousands)
Real Estate Construction
 
Real Estate Secured by Farmland
 
Real Estate Secured by 1-4 Family Residential
 
Other Real Estate Loans
 
Commercial
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at
December 31, 2014
$
550

 
$
179

 
$
3,966

 
$
3,916

 
$
2,354

 
$
821

 
$
11,786

Charge-offs

 

 
(100
)
 
(9
)
 
(246
)
 
(46
)
 
(401
)
Recoveries
41

 

 
338

 
23

 
11

 
9

 
422

Provision (recovery)
189

 
12

 
(369
)
 
(200
)
 
(428
)
 
389

 
(407
)
Balance at
September 30, 2015
$
780

 
$
191

 
$
3,835

 
$
3,730

 
$
1,691

 
$
1,173

 
$
11,400

Ending allowance:
 

 
 

 
 

 
 

 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
57

 
$

 
$
1,376

 
$
463

 
$
46

 
$
1,020

 
$
2,962

Collectively evaluated for impairment
723

 
191

 
2,459

 
3,267

 
1,645

 
153

 
8,438

Total ending allowance balance
$
780

 
$
191

 
$
3,835

 
$
3,730

 
$
1,691

 
$
1,173

 
$
11,400

Loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
212

 
$
7,903

 
$
5,528

 
$
4,220

 
$
768

 
$
2,302

 
$
20,933

Collectively evaluated for impairment
33,169

 
11,488

 
267,648

 
253,792

 
179,139

 
14,698

 
759,934

Total ending loans balance
$
33,381

 
$
19,391

 
$
273,176

 
$
258,012

 
$
179,907

 
$
17,000

 
$
780,867