XML 93 R78.htm IDEA: XBRL DOCUMENT v3.3.1.900
Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Allowance for loan losses [Roll Forward]            
Beginning balance $ 11,786 $ 13,320 $ 14,311      
Adjustment for the sale of majority interest in consolidated subsidiary   (95)        
Charge-offs (3,691) (4,308) (1,381)      
Recoveries 658 909 281      
Provision 2,293 1,960 109      
Ending balance 11,046 11,786 13,320      
Ending allowance balance attributable to loans:            
Individually evaluated for impairment       $ 2,664 $ 2,669 $ 4,655
Collectively evaluated for impairment       8,382 9,117 8,665
Total ending allowance balance 11,786 13,320 14,311 11,046 11,786 13,320
Loans:            
Individually evaluated for impairment       20,844 22,158 24,696
Collectively evaluated for impairment       784,837 732,688 703,784
Total Loans       805,681 [1] 754,846 [1] 728,480
Real Estate Loans Construction [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance 550 847 1,258      
Adjustment for the sale of majority interest in consolidated subsidiary   0        
Charge-offs 0 (1,186) (394)      
Recoveries 246 258 68      
Provision 109 631 (85)      
Ending balance 905 550 847      
Ending allowance balance attributable to loans:            
Individually evaluated for impairment       53 66 486
Collectively evaluated for impairment       852 484 361
Total ending allowance balance 550 847 1,258 905 550 847
Loans:            
Individually evaluated for impairment       203 246 2,636
Collectively evaluated for impairment       39,470 32,804 33,389
Total Loans       39,673 33,050 36,025
Real Estate Loans Secured by Farmland [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance 179 166 135      
Adjustment for the sale of majority interest in consolidated subsidiary   0        
Charge-offs 0 0 0      
Recoveries 0 0 0      
Provision 13 13 31      
Ending balance 192 179 166      
Ending allowance balance attributable to loans:            
Individually evaluated for impairment       0 0 0
Collectively evaluated for impairment       192 179 166
Total ending allowance balance 179 166 135 192 179 166
Loans:            
Individually evaluated for impairment       7,903 7,903 0
Collectively evaluated for impairment       11,159 11,805 16,578
Total Loans       19,062 19,708 16,578
Real Estate Loans Secured by 1 - 4 Family Residential [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance 3,966 6,734 6,276      
Adjustment for the sale of majority interest in consolidated subsidiary   (95)        
Charge-offs (344) (1,380) (785)      
Recoveries 359 342 140      
Provision (640) (1,635) 1,103      
Ending balance 3,341 3,966 6,734      
Ending allowance balance attributable to loans:            
Individually evaluated for impairment       1,120 1,370 3,045
Collectively evaluated for impairment       2,221 2,596 3,689
Total ending allowance balance 3,966 6,734 6,276 3,341 3,966 6,734
Loans:            
Individually evaluated for impairment       5,127 5,613 10,411
Collectively evaluated for impairment       274,969 259,603 262,973
Total Loans       280,096 265,216 273,384
Other Real Estate Loans [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance 3,916 3,506 4,348      
Adjustment for the sale of majority interest in consolidated subsidiary   0        
Charge-offs (9) (747) (97)      
Recoveries 28 110 37      
Provision (174) 1,047 (782)      
Ending balance 3,761 3,916 3,506      
Ending allowance balance attributable to loans:            
Individually evaluated for impairment       464 294 812
Collectively evaluated for impairment       3,297 3,622 2,694
Total ending allowance balance 3,916 3,506 4,348 3,761 3,916 3,506
Loans:            
Individually evaluated for impairment       4,196 4,531 9,142
Collectively evaluated for impairment       253,839 250,705 251,191
Total Loans       258,035 255,236 260,333
Commercial [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance 2,354 1,890 2,098      
Adjustment for the sale of majority interest in consolidated subsidiary   0        
Charge-offs (3,281) (959) (75)      
Recoveries 14 104 9      
Provision 2,619 1,319 (142)      
Ending balance 1,706 2,354 1,890      
Ending allowance balance attributable to loans:            
Individually evaluated for impairment       27 292 275
Collectively evaluated for impairment       1,679 2,062 1,615
Total ending allowance balance 2,354 1,890 2,098 1,706 2,354 1,890
Loans:            
Individually evaluated for impairment       1,517 846 2,470
Collectively evaluated for impairment       188,965 162,423 127,084
Total Loans       190,482 163,269 129,554
Consumer [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance 821 177 196      
Adjustment for the sale of majority interest in consolidated subsidiary   0        
Charge-offs (57) (36) (30)      
Recoveries 11 95 27      
Provision 366 585 (16)      
Ending balance 1,141 821 177      
Ending allowance balance attributable to loans:            
Individually evaluated for impairment       1,000 647 37
Collectively evaluated for impairment       141 174 140
Total ending allowance balance $ 821 $ 177 $ 196 1,141 821 177
Loans:            
Individually evaluated for impairment       1,898 3,019 37
Collectively evaluated for impairment       16,435 15,348 12,569
Total Loans       $ 18,333 $ 18,367 $ 12,606
[1] net deferred loan costs and premiums of $3.5 million and $3.0 million, respectively.