XML 69 R54.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Schedule of reportable segments and reconciliation to the consolidated financial statements
Information about reportable segments and reconciliation to the consolidated financial statements follows:
 
2015
(Dollars in thousands)
Commercial & Retail Banking
 
Wealth Management
 
Mortgage Banking
 
Intercompany Eliminations
 
Consolidated
Revenues:
 
Interest income
$
42,270

 
$
11

 
$

 
$

 
$
42,281

Wealth management fees

 
4,951

 

 
(166
)
 
4,785

Other income 
5,605

 

 

 

 
5,605

Total operating income
47,875

 
4,962

 

 
(166
)
 
52,671

Expenses:
 

 
 

 
 

 
 

 
 

Interest expense
4,207

 

 

 

 
4,207

Salaries and employee benefits 
16,130

 
2,305

 

 

 
18,435

Provision for loan losses 
2,293

 

 

 

 
2,293

Other expense  
16,237

 
1,120

 

 
(166
)
 
17,191

Total operating expenses
38,867

 
3,425

 

 
(166
)
 
42,126

Income before income taxes and non-controlling interest
9,008

 
1,537

 

 

 
10,545

Income tax expense
2,131

 
584

 

 

 
2,715

Net income
$
6,877

 
$
953

 
$

 
$

 
$
7,830

Total assets 
$
1,415,626

 
$
12,461

 
$

 
$
(133,224
)
 
$
1,294,863

Capital expenditures
$
2,137

 
$

 
$

 
$

 
$
2,137

Goodwill and other intangibles 
$

 
$
3,636

 
$

 
$

 
$
3,636


 
2014
(Dollars in thousands)
Commercial & Retail Banking
 
Wealth Management
 
Mortgage Banking
 
Intercompany Eliminations
 
Consolidated
Revenues:
 
Interest income
$
43,149

 
$
14

 
$
450

 
$
(288
)
 
$
43,325

Wealth management fees

 
4,516

 

 
(154
)
 
4,362

Other income
5,349

 

 
5,121

 
(46
)
 
10,424

Total operating income
48,498

 
4,530

 
5,571

 
(488
)
 
58,111

Expenses:
 

 
 

 
 

 
 

 
 

Interest expense
5,227

 

 
304

 
(288
)
 
5,243

Salaries and employee benefits
16,567

 
2,262

 
3,772

 

 
22,601

Provision for loan losses
1,926

 

 
34

 

 
1,960

Other expense
15,818

 
1,140

 
1,722

 
(200
)
 
18,480

Total operating expenses
39,538

 
3,402

 
5,832

 
(488
)
 
48,284

Income before income taxes and non-controlling interest
8,960

 
1,128

 
(261
)
 

 
9,827

Income tax expense
1,894

 
447

 

 

 
2,341

Net income
7,066

 
681

 
(261
)
 

 
7,486

Non-controlling interest in consolidated subsidiary

 

 
98

 

 
98

Net income attributable to Middleburg Financial Corporation
$
7,066

 
$
681

 
$
(163
)
 
$

 
$
7,584

Total assets
$
1,338,604

 
$
12,953

 
$

 
$
(128,700
)
 
$
1,222,857

Capital expenditures
$
911

 
$
6

 
$
3

 
$

 
$
920

Goodwill and other intangibles
$

 
$
3,807

 
$

 
$

 
$
3,807


 
2013
(Dollars in thousands)
Commercial & Retail Banking
 
Wealth Management
 
Mortgage Banking
 
Intercompany Eliminations
 
Consolidated
Revenues:
 
Interest income
$
43,702

 
$
14

 
$
1,773

 
$
(1,217
)
 
$
44,272

Wealth management fees

 
4,139

 

 
(169
)
 
3,970

Other income
4,527

 

 
16,473

 
(431
)
 
20,569

Total operating income
48,229

 
4,153

 
18,246

 
(1,817
)
 
68,811

Expenses:
 

 
 

 
 

 
 

 
 

Interest expense
6,444

 

 
1,340

 
(1,217
)
 
6,567

Salaries and employee benefits
16,464

 
2,187

 
11,976

 

 
30,627

Provision for loan losses
105

 

 
4

 

 
109

Other expense
17,916

 
1,195

 
4,903

 
(600
)
 
23,414

Total operating expenses
40,929

 
3,382

 
18,223

 
(1,817
)
 
60,717

Income before income taxes and non-controlling interest
7,300

 
771

 
23

 

 
8,094

Income tax expense
1,608

 
323

 

 

 
1,931

Net income
5,692

 
448

 
23

 

 
6,163

Non-controlling interest in consolidated subsidiary

 

 
(9
)
 

 
(9
)
Net income attributable to Middleburg Financial Corporation
$
5,692

 
$
448

 
$
14

 
$

 
$
6,154

Total assets
$
1,222,837

 
$
5,909

 
$
41,745

 
$
(42,738
)
 
$
1,227,753

Capital expenditures
$
895

 
$

 
$
33

 
$

 
$
928

Goodwill and other intangibles
$

 
$
3,979

 
$
1,367

 
$

 
$
5,346