XML 65 R50.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis
The following tables present the balances of financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2015 and 2014.
(Dollars in thousands)
 
December 31, 2015
Description
 
Total
 
Level I
 
Level II
 
Level III
Assets:
 
 
 
 
 
 
 
 
U.S. government agencies
 
$
78,940

 
$

 
$
78,940

 
$

Obligations of states and political subdivisions
 
75,593

 

 
75,593

 

Mortgage-backed securities:
 
 

 
 

 
 

 
 

Agency
 
131,661

 

 
131,661

 

Non-agency
 
12,777

 

 
12,777

 

Other asset backed securities
 
58,781

 

 
58,781

 

Corporate securities
 
16,819

 

 
16,819

 


Interest rate swaps
 
73

 

 
73

 

Interest rate cap
 
39

 
 
 
39

 
 
Liabilities:
 
 
 
 
 
 
 
 
Interest rate swaps
 
370

 

 
370

 

 
(Dollars in thousands)
 
December 31, 2014
Description
 
Total
 
Level I
 
Level II
 
Level III
Assets:
 
 
 
 
 
 
 
 
U.S. government agencies
 
$
41,397

 
$

 
$
41,397

 
$

Obligations of states and political subdivisions
 
57,740

 

 
57,740

 

Mortgage-backed securities:
 
 

 
 

 
 

 
 

Agency
 
173,213

 

 
173,213

 

Non-agency
 
28,123

 

 
28,123

 

Other asset backed securities
 
31,713

 

 
31,713

 

Corporate securities
 
16,077

 

 
16,077

 

Interest rate swaps
 
50

 

 
50

 

Liabilities:
 
 
 
 
 
 
 
 
Interest rate swaps
 
337

 

 
337

 

Estimated fair values and related carrying amounts of financial instruments
The following table summarizes the Company’s non-financial assets that were measured at fair value on a nonrecurring basis during the period.
(Dollars in thousands)
 
December 31, 2015
 
 
Total
 
Level I
 
Level II
 
Level III
Assets:
 
 
 
 
 
 
 
 
Impaired loans
 
$
9,018

 
$

 
$

 
$
9,018

Other real estate owned
 
$
3,345

 
$

 
$

 
$
3,345

Repossessed assets
 
$
1,043

 
$

 
$

 
$
1,043

 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
December 31, 2014
 
 
Total
 
Level I
 
Level II
 
Level III
Assets:
 
 

 
 

 
 

 
 

Impaired loans
 
$
5,799

 
$

 
$

 
$
5,799

Other real estate owned
 
$
4,051

 
$

 
$

 
$
4,051

Repossessed assets
 
$
1,132

 
$

 
$

 
$
1,132

The estimated fair values, and related carrying amounts, of the Company's financial instruments are as follows:
(Dollars in thousands)
December 31, 2015
 
 
 
 
 
Fair value measurements using:
 
Carrying
Amount
 
Total Fair Value
 
Level I
 
Level II
 
Level III
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
39,228

 
$
39,228

 
$
39,228

 
$

 
$

Securities held to maturity
4,207

 
4,163

 

 
4,163

 

Securities available for sale
374,571

 
374,571

 

 
374,571

 

Loans, net
794,635

 
802,535

 

 

 
802,535

Bank owned life insurance
23,273

 
23,273

 

 
23,273

 

Accrued interest receivable
5,204

 
5,204

 

 
5,204

 

Interest rate swaps
73

 
73

 

 
73

 

Interest rate cap
39

 
39

 

 
39

 

Financial liabilities:
 

 
 

 
 
 
 
 
 
Deposits
$
1,040,800

 
$
1,040,016

 
$

 
$
1,040,016

 
$

Securities sold under agreements to repurchase
26,869

 
26,869

 

 
26,869

 

FHLB borrowings
85,000

 
85,033

 

 
85,033

 

Subordinated notes
5,155

 
5,157

 

 
5,157

 

Accrued interest payable
410

 
410

 

 
410

 

Interest rate swaps
370

 
370

 

 
370

 


(Dollars in thousands)
December 31, 2014
 
 
 
 
 
Fair value measurements using:
 
Carrying
Amount
 
Total Fair Value
 
Level I
 
Level II
 
Level III
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
55,022

 
$
55,022

 
$
55,022

 
$

 
$

Securities held to maturity
1,500

 
$
1,397

 

 
1,397

 

Securities available for sale
348,263

 
348,263

 

 
348,263

 

Loans, net
743,060

 
751,572

 

 
1,289

 
750,283

Bank owned life insurance
22,617

 
22,617

 

 
22,617

 

Accrued interest receivable
4,285

 
4,285

 

 
4,285

 

Interest rate swaps
50

 
50

 

 
50

 

Financial liabilities:

 

 
 
 
 
 
 
Deposits
$
989,080

 
$
989,563

 
$

 
$
989,563

 
$

Securities sold under agreements to repurchase
38,551

 
38,551

 

 
38,551

 

FHLB borrowings
55,000

 
55,042

 

 
55,042

 

Subordinated notes
5,155

 
5,159

 

 
5,159

 

Accrued interest payable
403

 
403

 

 
403

 

Interest rate swaps
337

 
337

 

 
337

 

Quantitative information about Level III fair value measurements
The following table presents quantitative information as of December 31, 2015 and 2014 about Level III fair value measurements for assets measured at fair value on a non-recurring basis:
2015
 
Fair Value
(in thousands)
 
Valuation Technique
 
Unobservable Inputs
 
Range
(Weighted Average)
Impaired loans
 
$
5,434

 
Appraisals
 
Discount to reflect current market conditions and estimated selling costs
 
0% - 100% (17%)
Impaired loans
 
$
3,584

 
Present value of cash flows
 
Discount rate
 
6% - 8% (7%)
Other real estate owned
 
$
3,345

 
Appraisals
 
Discount to reflect current market conditions and estimated selling costs
 
10%
Repossessed assets
 
$
1,043

 
Market analysis
 
Historical sales activity
 
50%


2014
 
Fair Value
(in thousands)
 
Valuation Technique
 
Unobservable Inputs
 
Range
(Weighted Average)
Impaired loans
 
$
2,409

 
Appraisals
 
Discount to reflect current market conditions and estimated selling costs
 
0% - 100% (11%)
Impaired loans
 
$
3,390

 
Present value of cash flows
 
Discount rate
 
4% - 7% (6%)
Other real estate owned
 
$
4,051

 
Appraisals
 
Discount to reflect current market conditions and estimated selling costs
 
10%
Repossessed assets
 
$
1,132

 
Market analysis
 
Historical sales activity
 
50%