XML 46 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting

The Company operates in a decentralized fashion in the following principal business activities: retail banking services; wealth management services; and mortgage banking services.  
Revenue from retail banking activity consists primarily of interest earned on loans and investment securities and service charges on deposit accounts.
Revenue from the wealth management activities is comprised of fees based upon the market value of the accounts under administration as well as commissions on investment transactions.
Revenue from the mortgage banking activities is comprised of interest earned on loans and fees received as a result of the mortgage origination process. The Company recognized gains on the sale of loans as part of other income. On May 15, 2014, the Company sold all of its majority interest in Southern Trust Mortgage and as a result, any mortgage banking activity for the Company subsequent to the sale date is included with the results of the retail banking segment. Any activity since the sale of Southern Trust Mortgage is considered to be immaterial and incidental to the Company's retail banking activities. The mortgage banking activities will continue to be evaluated and will be separately reported as a distinguishable segment if determined to be of significance to the reader of these financial statements or if the related operating results are believed to meet the quantitative tests for disclosure. Mortgage banking activities for the twelve months ended December 31, 2014 and 2013 are the result of Southern Trust Mortgage activity that was consolidated with the Company through the date of sale.

Middleburg Bank and the Company have assets in custody with Middleburg Trust Company and accordingly pay Middleburg Trust Company a monthly fee. Middleburg Bank also pays interest to Middleburg Trust Company on deposit accounts with Middleburg Bank. Middleburg Bank provides a warehouse line and office space, data processing and accounting services to Southern Trust Mortgage for which it received income. Transactions related to these relationships are eliminated to reach consolidated totals.
Information about reportable segments and reconciliation to the consolidated financial statements follows:
 
2015
(Dollars in thousands)
Commercial & Retail Banking
 
Wealth Management
 
Mortgage Banking
 
Intercompany Eliminations
 
Consolidated
Revenues:
 
Interest income
$
42,270

 
$
11

 
$

 
$

 
$
42,281

Wealth management fees

 
4,951

 

 
(166
)
 
4,785

Other income 
5,605

 

 

 

 
5,605

Total operating income
47,875

 
4,962

 

 
(166
)
 
52,671

Expenses:
 

 
 

 
 

 
 

 
 

Interest expense
4,207

 

 

 

 
4,207

Salaries and employee benefits 
16,130

 
2,305

 

 

 
18,435

Provision for loan losses 
2,293

 

 

 

 
2,293

Other expense  
16,237

 
1,120

 

 
(166
)
 
17,191

Total operating expenses
38,867

 
3,425

 

 
(166
)
 
42,126

Income before income taxes and non-controlling interest
9,008

 
1,537

 

 

 
10,545

Income tax expense
2,131

 
584

 

 

 
2,715

Net income
$
6,877

 
$
953

 
$

 
$

 
$
7,830

Total assets 
$
1,415,626

 
$
12,461

 
$

 
$
(133,224
)
 
$
1,294,863

Capital expenditures
$
2,137

 
$

 
$

 
$

 
$
2,137

Goodwill and other intangibles 
$

 
$
3,636

 
$

 
$

 
$
3,636


 
2014
(Dollars in thousands)
Commercial & Retail Banking
 
Wealth Management
 
Mortgage Banking
 
Intercompany Eliminations
 
Consolidated
Revenues:
 
Interest income
$
43,149

 
$
14

 
$
450

 
$
(288
)
 
$
43,325

Wealth management fees

 
4,516

 

 
(154
)
 
4,362

Other income
5,349

 

 
5,121

 
(46
)
 
10,424

Total operating income
48,498

 
4,530

 
5,571

 
(488
)
 
58,111

Expenses:
 

 
 

 
 

 
 

 
 

Interest expense
5,227

 

 
304

 
(288
)
 
5,243

Salaries and employee benefits
16,567

 
2,262

 
3,772

 

 
22,601

Provision for loan losses
1,926

 

 
34

 

 
1,960

Other expense
15,818

 
1,140

 
1,722

 
(200
)
 
18,480

Total operating expenses
39,538

 
3,402

 
5,832

 
(488
)
 
48,284

Income before income taxes and non-controlling interest
8,960

 
1,128

 
(261
)
 

 
9,827

Income tax expense
1,894

 
447

 

 

 
2,341

Net income
7,066

 
681

 
(261
)
 

 
7,486

Non-controlling interest in consolidated subsidiary

 

 
98

 

 
98

Net income attributable to Middleburg Financial Corporation
$
7,066

 
$
681

 
$
(163
)
 
$

 
$
7,584

Total assets
$
1,338,604

 
$
12,953

 
$

 
$
(128,700
)
 
$
1,222,857

Capital expenditures
$
911

 
$
6

 
$
3

 
$

 
$
920

Goodwill and other intangibles
$

 
$
3,807

 
$

 
$

 
$
3,807


 
2013
(Dollars in thousands)
Commercial & Retail Banking
 
Wealth Management
 
Mortgage Banking
 
Intercompany Eliminations
 
Consolidated
Revenues:
 
Interest income
$
43,702

 
$
14

 
$
1,773

 
$
(1,217
)
 
$
44,272

Wealth management fees

 
4,139

 

 
(169
)
 
3,970

Other income
4,527

 

 
16,473

 
(431
)
 
20,569

Total operating income
48,229

 
4,153

 
18,246

 
(1,817
)
 
68,811

Expenses:
 

 
 

 
 

 
 

 
 

Interest expense
6,444

 

 
1,340

 
(1,217
)
 
6,567

Salaries and employee benefits
16,464

 
2,187

 
11,976

 

 
30,627

Provision for loan losses
105

 

 
4

 

 
109

Other expense
17,916

 
1,195

 
4,903

 
(600
)
 
23,414

Total operating expenses
40,929

 
3,382

 
18,223

 
(1,817
)
 
60,717

Income before income taxes and non-controlling interest
7,300

 
771

 
23

 

 
8,094

Income tax expense
1,608

 
323

 

 

 
1,931

Net income
5,692

 
448

 
23

 

 
6,163

Non-controlling interest in consolidated subsidiary

 

 
(9
)
 

 
(9
)
Net income attributable to Middleburg Financial Corporation
$
5,692

 
$
448

 
$
14

 
$

 
$
6,154

Total assets
$
1,222,837

 
$
5,909

 
$
41,745

 
$
(42,738
)
 
$
1,227,753

Capital expenditures
$
895

 
$

 
$
33

 
$

 
$
928

Goodwill and other intangibles
$

 
$
3,979

 
$
1,367

 
$

 
$
5,346